SCP-6855 Unknown ~ medium confidence
SCP-6855
Expected annual
$1.2M
One-time setup
$2.0M
Annual recurring
$1.2M
Personnel
10
Estimated one-time setup and remediation capital is approximately $2.03M driven by site acquisition, structural sealing, subsurface cutoff and contingency reserves; recurring annual operations run roughly $1.21M/year driven primarily by staffing, ongoing monitoring, rapid-response retainer, disposal and cover-story/legal expenses.
🏗️ One-Time Capital Costs Total: $2.0M
Facilities $1.2M
[#1, #2, #3, #4, #5, #17, #20, #25, #30] Purchase/legal/closing costs for the Eastern Hardware facility, perimeter cordon hardware, exterior lower-level reinforcement and subsurface cutoff baseline, interior floor liner (portion treated as structural work), initial cover-story staging, structural stabilization/repairs, contingency reserve allocation, and initial public-health mitigation.
Equipment $286K
[#5, #7, #8, #9, #10, #23, #27] CCTV and thermal camera installation, NVR/secure communications hardware, guard equipment (radios/vests), rapid-response vehicles and containment gear, sump pumps/generator purchase (equipment portion), PPE/decon shower installation, secure containers/tanker purchase and secure server/hardened backups.
Initial Research And Lab Setup $259K
[#6, #13, #14, #15, #21] Monitoring well and sensor installation, analytical instrument access/setup (GC-MS/ICP-MS/contracted testing), forensics and cylinder evidence recovery costs (cutting, transport, lab analysis), secure sample freezer/archive setup, and specialized small-scale containment/test rigs.
Removal And Disposal $120K
[#11] Vacuum/tanker rental and bulk removal campaign (rental/pump-hours, multiple days of operation, mobilization) estimated as a one-time removal event cost if removal is attempted.
Hazardous Waste Disposal $75K
[#12] Regulated hazardous disposal and associated manifesting/administrative fees (per-gallon disposal costs applied to baseline volume) treated as a one-time disposal expense if classified as hazardous.
One Time Settlements $50K
[#19] One-off municipal settlements, fines, or legal settlement contingencies that may arise during initial acquisition/containment operations.
🔄 Annual Recurring Costs Total: $1.2M/yr
Staff Wages $630K/yr
[#8, #13, #24] Salaries and benefits for on-site security staff (7 positions incl. supervisor), core research scientist(s) for ongoing analysis, and program administrative FTE(s).
Research And Monitoring $188K/yr
[#6, #13, #15, #21, #30] Quarterly/regular water and soil sampling and lab assays, contracted specialty testing and instrument access fees, sample archive upkeep, consumables for containment test rigs, and downstream/public-health environmental monitoring.
Cover Story And Legal $70K/yr
[#1, #17, #26] Ongoing PR/contractor shell invoices, legal maintenance for ownership/quiet-title issues if leased or for municipal cooperation, and community liaison/compensation budgets to sustain the 'chemical contamination' cover.
Medical And Amnestics $60K/yr
[#16] Medical surveillance, witness handling, amnestic treatments, travel, housing and allied administrative costs budgeted annually for likely incidents.
Facilities Maintenance $50K/yr
[#2, #5, #18, #24] Annual costs for temporary perimeter permit renewals/PR upkeep, generator fuel/maintenance and pump servicing, site utilities and small repairs, and permit/inspection fees.
Rapid Response Retainer $50K/yr
[#9] Annual contracted retainer and on-call availability costs for hazmat/containment team if not fully staffed in-house (retainer + call-out baseline budget).
Insurance And Liability $50K/yr
[#19] Annual contingency/insurance-like budget to cover municipal penalties, liability exposures, and small settlements.
Supplies And Consumables $40K/yr
[#10, #28] Consumable PPE replenishment, decontamination supplies, and annual small-item disposal/replacement budget for contaminated equipment.
Logistics And Transport $35K/yr
[#9, #11, #23] Fuel/maintenance for response vehicles, periodic shipping and secure transfer costs for samples/materials, and modest recurring transport logistics retainer.
Emergency Contracts $20K/yr
[#22] Retainer agreements with hospitals, large-scale decon/civilian cleanup contractors for rapid mobilization.
Training And Drills $15K/yr
[#29] Annual tabletop and field drills, instructor time, and materials to maintain containment procedure readiness.
Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
93.5% probability / year
Normal year with steady containment, routine monitoring, and no major incidents.
no escape events ongoing monitoring routine personnel operations
🚨 Minor Incident $1.4M/yr
5.0% probability / year +$200K vs baseline
Small escape or localized fluid removal requiring short vacuum/tanker campaign, evidence work, and witness handling.
single SCP-6855-A escape reported localized bulk fluid removal small amnestic/forensics campaign
🚨 Major Groundwater Breach $2.2M/yr
1.0% probability / year +$1.0M vs baseline
Detected contamination of groundwater requiring extensive subsurface cutoff, remediation, expanded perimeter and public-health mitigation.
downgradient groundwater contamination expanded containment perimeter large-scale remediation and public mitigation
🚨 Political Exposure $1.5M/yr
0.5% probability / year +$300K vs baseline
Public or municipal investigation breaches the cover story, requiring major legal/PR response, settlements, and increased cover operations.
local media or municipal discovery failed cover-story maintenance legal action or wide public attention
👥 Personnel 10 total
Role Count Notes
Security Officer / MTF Agent 7 [#8] 6 guards + 1 supervisor to provide 24/7 coverage and rapid response enforcement.
Research Scientist 1 [#13] Core scientist responsible for ongoing assays, data interpretation and liaison with contracted specialty labs.
Engineer / Maintenance 1 [#5, #18] Responsible for pumps/generator maintenance, facility systems and routine structural checks.
Administrative Staff 1 [#24] Program admin handling permits, coordination, accounting and clearance processing.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing a reasoned mid-point model, but many items (purchase vs lease, extent of subsurface work, classification of fluid for disposal, and staffing/contract choices) are uncertain and produce wide possible cost variance.
← SCP-6854 ↑ All SCPs SCP-6856 →