← SCP Cost Explorer Read on SCP Wiki ↗
SCP-6856 Euclid ~ medium confidence
SCP-6856
Expected annual
$906K
One-time setup
$2.5M
Annual recurring
$891K
Personnel
3
Initial one-time capital and integration costs are approximately $2.5M driven primarily by custom high-temperature integration (heat-exchange pilot), specialized equipment, and facility modifications. Recurring annual operations average ~$890.7k/yr driven by personnel, ongoing R&D/monitoring, maintenance, security, and administrative overhead (partially offset by modest electricity credit).
🏗️ One-Time Capital Costs Total: $2.5M
Equipment $1.6M
[#3, #4, #5, #6, #7, #16, #18] Custom high-temperature harness, thermal/optical camera/intercom/sensors, pilot-scale heat collection and integration hardware, one-time HVAC/fire-suppression installs, specialized PPE/robotic retrieval systems, and electrical metering installation; aggregated mid-range estimates from specified ranges.
Initial Research And Lab Setup $340K
[#12, #13, #19] Initial SOP/TRAINING development and proof-of-concept R&D, initial high-bandwidth monitoring/server hardware and archival setup; includes initial proof-of-concept prototyping costs.
Facilities $300K
[#1, #2] LI-900 tile lining for containment cell and work chamber plus structural work for antechamber/work chamber including airlocks, observation ports, blast/overpressure mitigation and substrate prep; mid-range estimate chosen from $75k–$350k and $75k–$300k ranges.
Contingency Reserve $250K
[#21] One-time contingency/reserve fund for anomaly escalation, emergency rebuilds, major medical/legal costs; mid-range reserve chosen from $100k–$1,000k.
🔄 Annual Recurring Costs Total: $891K/yr
Staff Wages $280K/yr
[#11] Salary + benefits for principal investigator and technician support (estimated incremental personnel cost ~$200k–$360k/yr; mid-range used to represent 1 PI + 2 technicians).
Research And Monitoring $150K/yr
[#13, #19] Ongoing R&D to improve capture efficiency, monitoring, data storage/maintenance and archival ($50k–$500k/yr R&D plus $1k–$5k/yr storage); mid-range aggregated.
Administrative Overhead $117K/yr
[#22] Site-wide overhead allocation (10–25% uplift on direct recurring costs); 15% applied to recurring direct costs (excluding overhead) as conservative midpoint.
Medical Coverage And Burn Specialists $60K/yr
[#8] Ongoing occupational health, burn specialist retainer, telemetry, annual physicals and emergency consumables ($20k–$100k/yr); mid-range chosen.
Logistics And Transport $51K/yr
[#9] Incremental daily escort security costs (~4 guard-hours/day × $35/hr ≈ $51k/yr) used rather than fully hiring dedicated guards for baseline.
Facilities Maintenance $50K/yr
[#15] Routine inspections, tile/hard-surface repairs and minor refurbishment amortization ($10k–$50k/yr plus major refurbishment every 5–10 years); annualized mid-range used.
Cover Story And Legal $50K/yr
[#17] Legal, cover-story, permits, local government relations and PR costs estimated in the $25k–$150k/yr range; mid-range selected.
Contingency Replenishment $50K/yr
[#21] Annual replenishment allowance for contingency/reserve usage and small escalation events if the reserve is drawn; discretionary.
Energy And Hvac Operation $40K/yr
[#6] Increased energy use and operational costs for forced ventilation, pumps and heat-extraction systems (recurring energy and operation costs tied to HVAC/ventilation).
Security Equipment And Weapons $12K/yr
[#10] Armaments, radios, body armor replacement, training ammunition and security equipment maintenance ($5k–$25k/yr); mid-range used.
Training And Drills $12K/yr
[#12] Recurring refresher training, SOP drills and safety certification ($5k–$20k/yr); mid-range used.
Fire Suppression Maintenance $9K/yr
[#7] Annual maintenance & inspection of inert-gas/dry-chemical suppression, fire curtains and emergency systems ($3k–$15k/yr).
Permits And Admin Fees $8K/yr
[#18] Annual permitting, metering administrative fees and insurance allocation ($2k–$15k/yr); mid-range selected.
Supplies And Consumables $6K/yr
[#14] Food/enrichment, vending restock, media licensing and daily consumables for SCP (~$2k–$9k food + $1k–$3k vending + media fees).
Power Offset $-4000/yr
[#20] Estimated avoided electricity costs from captured thermal energy (~$2k–$10k/yr); included as a recurring negative cost (savings) to reflect modest revenue/offset.
⚡ Cost Scenarios
📊 Baseline (baseline) $891K/yr
94.5% probability / year
Normal operational year with no major incidents; routine maintenance, staffing, R&D, and security as budgeted.
routine_operations scheduled_maintenance
🚨 Minor Incident $1.0M/yr
5.0% probability / year +$150K vs baseline
Localized equipment failure, minor harness or sensor failure, small containment breach requiring repairs, short medical treatment and legal/admin response.
sensor_or_harness_failure partial_tile_damage brief_medical_response
🚨 Major Breach $2.4M/yr
0.5% probability / year +$1.5M vs baseline
Significant containment failure or anomalous escalation (e.g., subject exceeds expected limits, structural failure, or emergency extraction) requiring major rebuild, medical/legal costs, and extended downtime.
structural_breach anomalous_superheating extended_recovery_operations
👥 Personnel 3 total
Role Count Notes
Research Scientist / Principal Investigator 1 [#11] Lead researcher (salary + benefits) supervising the project and interfacing with engineering and plant staff.
Research Technician 2 [#11] Technician support for daily operations, instrumentation, and sampling; staffing estimated from incremental personnel cost band.
📋 Confidence Notes
Line-item cost ranges and operational requirements are reasonably well-specified in the analyst notes (facilities, equipment, personnel), so cost-level estimates are mid-range rather than speculative; however anomalous behavior uncertainty (potential for unpredictable escalation beyond specified envelopes) and customization of high-temperature engineering reduce confidence to medium.
← SCP-6855 ↑ All SCPs SCP-6857 →