SCP-6907 Keter ~ medium confidence
SCP-6907
Expected annual
$973.0M
One-time setup
$2.2B
Annual recurring
$933.0M
Personnel
715
Initial capital expenditure is approximately $2.24 billion driven primarily by specialized R&D (weapons and cloning), hardened containment facilities and heavy mobility/equipment; recurring annual costs are about $933 million driven by personnel salaries, ongoing R&D, contingency funds, and cover-story/media operations.
🏗️ One-Time Capital Costs Total: $2.2B
Initial Research And Lab Setup $980.0M
[#3, #11a, #13] Specialized weapons / counter-anomaly R&D program buildout and prototype development (#3), anomalous research laboratory outfitting and instrumentation (#11a), and cloning/memory‑imprinting facility capital (#13).
Facilities $655.0M
[#7, #9, #29] Western Maryland hardened staging base (#7), subterranean containment/halt chamber design (#9), and extreme contingency hardened bunkers/architectures (#29).
Cloning Pool Creation $300.0M
[#15a] Initial creation of a pool of ~50 high-quality replacement clones (creation costs, memory work) as a pre-produced replacement population.
Equipment $252.0M
[#5, #19a] Heavy aviation and mobility assets procurement (helicopters, cargo aircraft, UAVs, armored transports) (#5) and capital comms/server farm & satellite relays (#19a) for secure C2 and forged feeds.
Replacement Insertion Assets $20.0M
[#21a] Rapid transport and secure insertion assets procurement and staging infrastructure for placing replacement officials (armored transport, staging).
Deepfake Pr Infrastructure $15.0M
[#16a] Build deepfake/disinformation infrastructure, staging studio, synthetic media production capability and initial staffing.
Identity Fabrication Setup $12.0M
[#18a] One-time build of identity/records fabrication systems, backdoors and credential integration into target databases.
Jtf Formation And Startup $10.0M
[#1] Formation and initial training of Joint Task Force Sigma-8 (recruitment, specialized tactical training, simulations, travel, uniforms, initial equipment issue).
🔄 Annual Recurring Costs Total: $933.0M/yr
Crisis Contingency Fund $300.0M/yr
[#24] Crisis contingency and indemnity fund maintained for compensations, settlements, and unanticipated politically sensitive post-incident expenses.
Staff Wages $247.0M/yr
[#2, #11b, #14, #15b] Ongoing personnel costs for JTF Sigma-8 (~300 personnel) (#2), anomalous research lab staff salaries/consumables (#11b), cloning program ongoing R&D and specialist staffing (#14), and maintenance/security of clone pool (#15b).
Cover Story And Legal $150.0M/yr
[#16b, #17, #18b, #19b, #23] Active deepfake/disinformation campaign running costs (#16b), covert media and social-influence operations (ad buys, outlets, ops) (#17), identity/records fabrication ongoing ops (#18b), comms bandwidth/satellite leases/ops (#19b), and legal/diplomatic/black-ops funds for cover and payoffs (#23).
Research And Monitoring $123.0M/yr
[#4, #20, #28] Ongoing R&D operations and iterative testing (rapid prototyping, testing ranges) (#4), intelligence/surveillance & reconnaissance (ISR/SIGINT/SAT tasking) (#20), and long-term archival, historical research and predictive analytics (#28).
Logistics And Transport $67.0M/yr
[#6, #21b, #22] Aviation and vehicle sustainment (maintenance, fuel, aircrew/maintenance salaries, spare parts) (#6), standby insertion team maintenance and readiness (#21b), and public safety/evacuation program funding and drills (#22).
Facilities Maintenance $24.0M/yr
[#8, #10, #27] Ongoing base operations (utilities, local contracts) (#8), containment facility operating costs (power, backup generators, monitoring staff) (#10), and energy costs for high-power facilities and compute/hvac (#27).
Supplies And Consumables $22.0M/yr
[#12, #25, #26] Emergency medical surge readiness pool and casualty management readiness (~readiness fund) (#12), psychological care and long-term support for personnel (#25), and annual forensic cleanup/biosafety contingency (~annual set-aside) (#26).
Cost Scenarios
📊 Baseline (baseline) $933.0M/yr
87.0% probability / year
Normal year with no major manifestation or large-scale breach; routine operations, readiness, and program maintenance only.
no_manifestation routine_training_and_research standby_disinformation_readiness
🚨 Minor Incident $1.0B/yr
10.0% probability / year +$100.0M vs baseline
Localized manifestation or limited engagement where JTF responds, limited casualties, short disinformation campaign and localized cleanup.
localized_manifestation limited_head_of_state_casualties short_disinformation_campaign
🚨 Major Breach $1.9B/yr
3.0% probability / year +$1.0B vs baseline
Significant manifestation resulting in multiple high-profile deaths requiring full activation of cloning programs, long-running disinformation, large contingency payouts and large-scale cleanup and political operations.
mass_leader_casualties nationwide_disinformation_and_replacement large_scale_forensic_and_indemnity_payouts
👥 Personnel 715 total
Role Count Notes
Security Officer / MTF Agent (JTF Sigma-8 operators, medics, EOD, intel) 300 [#2] JTF full-time deployment/standby personnel (~300), salary assumptions per analyst note.
Research Scientist (anomalous research, sensors, materials, acoustics, bio/phys) 100 [#11b] Researchers assigned to anomalous labs and analysis teams.
Cloning Program Specialists (molecular biologists, neuroengineers, surgeons, technicians) 150 [#14] Specialist staffing required for ongoing cloning R&D and maintenance of cloning program.
Medical Officer / Trauma Team 50 [#12] Emergency medical surge capacity, field hospitals, medevac and trauma staffing.
Engineer / Maintenance (aviation, vehicles, facilities, compute) 60 [#6, #27] Aircrew, mechanics, facilities and compute/hvac maintenance staff.
Administrative Staff 30 Administrative, legal liaison, HR and logistics support for operations and cover programs.
Site Security / Local Guards 20 [#8] Additional base security and local contracted security personnel.
Site Director / Executive Staff 5 Command-level oversight, coordination with Foundation central command.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for most categories, but several major programs (cloning, advanced counter-anomaly R&D, disinformation campaign durations) are speculative with wide ranges; cost allocations and scenario probabilities are therefore approximate.
← SCP-6906 ↑ All SCPs SCP-6908 →