SCP-6951 Euclid ~ medium confidence
SCP-6951
Expected annual
$18.4M
One-time setup
$22.1M
Annual recurring
$17.9M
Personnel
126
One-time setup costs are substantial (approx. $22.1M) driven primarily by secure facility acquisition/renovation, BSL-3 lab build-out, and research/clinical equipment. Recurring annual costs are high (approx. $17.94M/year) driven by personnel payroll, ongoing surveillance/research, legal/PR operations, and covert liaison/operational expenses.
🏗️ One-Time Capital Costs Total: $22.1M
Facilities $12.2M
[#1, #15] Facility purchase/renovation near Miami and morgue/forensic refrigerated storage expansion.
Initial Research And Lab Setup $5.5M
[#2, #3] BSL-3 laboratory build-out and infrastructure (#2) and clinical/diagnostic/research instruments (MRI/CT access, sequencers, flow cytometer, ancillaries) (#3).
Equipment $2.0M
[#4, #10, #24, #28, #29] Secure onsite servers/IT (#4), drone/armored vehicle fleet purchase (#10), initial transport/evidence kits (#24), initial archival hardware (#28), and initial medical countermeasure procurement (#29).
Legal Retainer $1.0M
[#16] One-time retainer / setup funds for legal suppression, indemnity and counsel.
Emergency Fund Initial $1.0M
[#22] Initial seed/reserve for emergency incident-response contingency fund.
Initial Staffing Hiring $300K
[#5] Recruitment, background checks, and relocation costs for initial hires.
🔄 Annual Recurring Costs Total: $17.9M/yr
Staff Wages $9.5M/yr
[#6, #7, #8, #20] Annual payroll for field operations teams (#6), onsite medical staff (#7), security personnel (#8), and core research program salaries (#20).
Research And Monitoring $1.5M/yr
[#20] Research program operational expenses, experiments, external grants and non-salary research budgets.
Cover Story And Legal $1.5M/yr
[#16, #17] Annual legal expenses, covert legal suppression, indemnities (#16) and public-relations / disinformation campaigns (#17).
Covert Surveillance Operations $750K/yr
[#19] Ongoing corporate intelligence, infiltration and covert surveillance aimed at Greazeburger entities.
Surveillance Network Acquisition And Monitoring $600K/yr
[#9] Municipal/private CCTV feeds, social-media scraping, license-plate readers, data subscriptions and analyst staffing (recurring subscription/monitoring costs).
Liaison Payments $500K/yr
[#18] Covert payments, grants and cooperative funding to local authorities and institutions.
Emergency Fund Maintenance $500K/yr
[#22] Ongoing replenishment/maintenance of contingency reserve for large incidents.
Community Mitigation $500K/yr
[#30] Compensation, relocation assistance and local mitigation measures to preserve plausible deniability and concealment.
Logistics And Transport $400K/yr
[#10, #24] Drone/vehicle maintenance and operations (#10) and secure transport/cold-chain evidence logistics (#24).
Supplies And Consumables $350K/yr
[#12] Forensic pathology and laboratory consumables, reagents, disposables, sequencing per-sample costs.
Facilities Maintenance $300K/yr
[#25] Energy, utilities, HVAC (including BSL areas), generator fuel and general facilities upkeep.
Air Support $300K/yr
[#11] Helicopter lease/flight-hour support for rapid extraction and emergency response (recurring lease/ops cost).
Anomalous Care Per Subject $300K/yr
[#14] Annual medical care, rehabilitation and long-term secure housing costs for active SCP-6951-1 subjects (assumes modest on-average census of subjects in care).
Insurance And Escrow $300K/yr
[#26] Retainers, escrow, and financial buffers for corporate fronts, vendors and covert contractors.
Psychosocial Support And Witness Protection $150K/yr
[#21] Long-term therapy, reintegration support and protection programs for rehabilitated witnesses/subjects.
Training And Exercises $150K/yr
[#23] Regular drills, medical/containment training and cross-agency tabletop exercises.
Biohazard Waste Disposal $120K/yr
[#13] Regular removal/incineration of contaminated materials and decontamination after incidents.
Medical Countermeasures Replenishment $100K/yr
[#29] Replenishment of pharmaceuticals, antimicrobials, antitoxins and ICU supplies.
Translation And Transcription $70K/yr
[#27] Linguists, audio specialists and transcription for interviews and anomalous speech analysis.
Long Term Archival Maintenance $50K/yr
[#28] Digital and physical archive maintenance, climate control and redundancy.
Transport Logistics And Chain Of Custody $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $17.9M/yr
78.0% probability / year
Normal operational year with no major incidents; routine containment, research, surveillance, and covert operations continue.
no major breaches steady case volume normal research cadence
🚨 Minor Incident $19.4M/yr
15.0% probability / year +$1.5M vs baseline
Localized incident or small cluster of SCP-6951 recoveries requiring elevated medical response, additional forensic throughput, and targeted PR/legal actions.
single mass-casualty event high-visibility discovery small outbreak
🚨 Major Breach $22.9M/yr
2.0% probability / year +$5.0M vs baseline
Large, multi-site incident or public breach causing mass casualties, major investigations, extensive legal exposure and large multi-agency responses.
widespread incidents public political exposure multiple simultaneous recoveries
🚨 Research Breakthrough Requiring Scale Up $20.9M/yr
5.0% probability / year +$3.0M vs baseline
Research yields actionable results requiring rapid scale-up of lab facilities, additional specialized staff, and expanded rehabilitation programs.
successful causality/transmission discovery clinical protocol established need for expanded capacity
👥 Personnel 126 total
Role Count Notes
Field Operations Team / MTF Agents 40 [#6] Multi-disciplinary response teams for 24/7 collection and evidence operations (estimate per notes).
Research Scientist 10 [#20] Lead scientists and research staff supporting program goals.
Onsite Medical Staff 15 [#7] Physicians, infectious-disease specialists, nurses, psychiatrists for rehabilitation and diagnostics.
Security Officer / Armed Guard 45 [#8] 24/7 security staffing and contracted specialized containment guards.
Administrative Staff 8 [#5] Administrative, HR and covert program management support included in staffing estimates.
Engineer / Maintenance 4 [#25] Facility and BSL systems maintenance and generator/utility oversight.
IT / Data Analysts 4 [#4, #9] Secure IT, data center operations and surveillance/data analysis staffing.
📋 Confidence Notes
Analyst notes provided detailed line-item ranges enabling a bounded estimate, but substantial uncertainty remains around subject census, incident frequency, and decisions (e.g., purchase vs lease, scale of covert operations). This yields medium confidence.
← SCP-6950 ↑ All SCPs SCP-6952 →