← SCP Cost Explorer Read on SCP Wiki ↗
SCP-7304 Unknown ~ medium confidence
SCP-7304
Expected annual
$25.9M
One-time setup
$151.0M
Annual recurring
$24.8M
Personnel
35
Estimated one-time capital expenses ≈ $151,035,000 driven by secure facility construction, reverse-engineering lab and worst-case reserves; annual operating costs ≈ $24,805,500/yr driven by staff wages, conservation/restoration, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $151.0M
Worst Case Decommission Reserve $100.0M
[#25] Large-scale escalation / decommission reserve for catastrophic containment, demolition, or international responses (placeholder within $10M–$1B+ range).
Initial Research And Lab Setup $22.9M
[#9, #11, #12] Hazmat lab/storeroom fit-out and specialized containment; reverse-engineering/high-end R&D lab setup (cleanrooms, microfabrication); scientific/destructive-analysis instrumentation purchases and installation (SEM/TEM/etc.).
Facilities $9.5M
[#1, #7] Outpost-12-IRQ construction and Site-02-IRQ vault/containment room buildout (perimeter walls, guard towers, blast-resistant storage, shielded vaults and containment rooms).
Contingency Reserve $5.5M
[#24] One-time reserve set aside as capital contingency (10–20% planning range reflected as a lump reserve).
Emergency Response Reserve $5.2M
[#15] Initial contingency reserve for emergency response & remediation (rapid-deployment teams, medevac/decon equipment) sized within analyst range.
Legal Cover Initial $2.8M
[#13] Initial legal/diplomatic/cover-story payments, permits and local compensation (one-time component).
Cultural Repatriation Contingent $1.6M
[#28] Contingent fund for cultural property/repatriation legal costs and negotiated retention settlements.
Equipment $1.5M
[#2, #5, #8] Site hardening hardware (CCTV, motion/seismic sensors, intrusion detection), armored vehicles/transport containers (vehicles & custom containers one-time), radiological survey meters and shielding boxes (one-time equipment).
Waste Disposal Initial $1.1M
[#23] Initial assessment, permits and fit-out for hazardous waste processing and long-term stewardship planning.
Power Generation Install $575K
[#19] One-time install of backup diesel generators/solar+battery systems and initial fuel storage infrastructure.
Archival Infrastructure $275K
[#21] Initial secure archival systems, off-site backups and air-gapped storage provisioning.
Personnel Vetting Initial $125K
[#17] Initial costs for background checks, polygraphs and clearance processing (one-time portion).
Initial Ppe Stock $60K
[#18] Initial PPE stock (hazmat suits, respirators, lead/compound-specific PPE).
🔄 Annual Recurring Costs Total: $24.8M/yr
Research And Monitoring $7.3M/yr
[#8, #9, #11, #16, #10] Radiological monitoring and calibration, hazardous-materials storage & monitoring, R&D consumables and staffing, continuous monitoring/data analytics and the annualized conservation/restoration program.
Staff Wages $4.8M/yr
[#3, #4, #11] Salaries for local security contractors, permanent scientific/archaeological/technical staff, and core R&D staffing (portion of reverse-engineering staffing budget).
Cover Story And Legal $4.5M/yr
[#13, #14, #26, #29] Ongoing legal, diplomatic, cover-story/PR expenditures, local archaeology liaison and public-incident retainer/PR insurance.
Operating Contingency $3.2M/yr
[#24] Recurring operating contingency (15% of baseline operating subtotal to cover overruns, theft, political events).
Logistics And Transport $1.8M/yr
[#6, #22] Long-range transport/airlift costs (typical transfers) and recurring covert transport/customs workaround funds.
Facilities Maintenance $1.4M/yr
[#2, #7, #19, #20, #21, #23] Ongoing maintenance of site hardening systems, Site-02 vault operations, generator maintenance & fuel provision, utilities, archival system upkeep, and waste stewardship operations.
Supplies And Consumables $1.0M/yr
[#5, #12, #18, #27] Transport ops consumables, instrument maintenance/consumables, PPE replacement and routine sample acquisition supplies.
Emergency Response Replenishment $500K/yr
[#15] Annual replenishment for emergency response reserve and readiness (deployed funds per incident are scenario-driven).
Personnel Security Vetting $300K/yr
[#17] Ongoing background checks, counterintelligence monitoring and vetting expenses.
Recurring Summary Note $0/yr
[#30] Reference item: analyst-provided consolidated recurring budget ranges (summary only; no separate cost added here).
⚡ Cost Scenarios
📊 Baseline (baseline) $24.8M/yr
88.0% probability / year
Routine year with no major incidents; normal operations, scheduled transfers and standard monitoring/conservation work.
no major incidents normal transfer cadence scheduled conservation work
🚨 Minor Incident $25.8M/yr
10.0% probability / year +$950K vs baseline
Localized incident (exposure, small breach, or recovery complication) requiring rapid-response deployment and modest legal/PR action.
small containment breach medical evacuation/decontamination localized PR/legal response
🚨 Major Breach $74.8M/yr
2.0% probability / year +$50.0M vs baseline
Significant containment failure, public exposure, or accelerated anomalous activity requiring large-scale remediation, international coordination and possible site decommission.
widespread public discovery accelerating manifestations intervention or demolition required
👥 Personnel 35 total
Role Count Notes
Security Officer / MTF Agent 18 [#3] Local contracted guards and rapid-reaction personnel (24/7 coverage; mix of local hires and trained responders).
Research Scientist 4 [#4, #11] Field scientists/archaeologists and research leads supporting monitoring and R&D efforts.
Conservation Specialist / Conservator 2 [#10] Conservators responsible for restoration and stabilization of damaged SCP-7304-1 items.
Technician / Lab Technician 4 [#4, #11, #12] Instrument operators, lab technicians for destructive and non-destructive analyses.
Engineer / Maintenance 2 [#19, #2] Facilities and generator maintenance, vehicle and site systems upkeep.
Medical Officer / EMT 1 [#4, #18] On-site medic for routine health surveillance and incident response.
Site Manager / Executive Staff 1 [#4, #13] Site manager and primary administrative lead coordinating local liaison and operations.
Administrative Staff 2 [#13, #14] Administrative and logistics support, travel/permits, and local community liaison support.
Security Vetting / CI Officer 1 [#17] Personnel vetting, counterintelligence and ongoing clearance monitoring.
📋 Confidence Notes
Analyst provided detailed line-item ranges, allowing midpoint estimates, but many costs are highly contingent (manifest frequency, unknown anomalous behavior, political risk and worst-case scale). Uncertainty in frequency/severity of incidents keeps confidence at medium.
← SCP-7303 ↑ All SCPs SCP-7305 →