SCP-757 Safe ✓ high confidence
SCP-757
Expected annual
$516K
One-time setup
$348K
Annual recurring
$510K
Personnel
6
One-time setup costs of roughly $349k (site enclosure, equipment, research setup, incinerator, insurance reserve) with baseline annual operating costs around $510k driven primarily by staff wages, ongoing research/monitoring, medical readiness, and legal/insurance provisioning.
🏗️ One-Time Capital Costs Total: $348K
Initial Research And Lab Setup $105K
[#16, #26] Initial research program setup (lab rental, sequencing, assays) and initial long-term sample storage/cold-storage setup.
Insurance Reserve $100K
[#22] Initial internal contingency/insurance reserve to cover potential lawsuits, compensation, replacements.
Historical Remediation Sunk $55K
[#23] Sunk costs: remediation from discovery (property cleanup, autopsies, demolition) - historical precedent; included as one-time sunk expense estimate.
Equipment $48K
[#3, #6, #8, #18] CCTV/PTZ and recording systems (+installation), access control hardware, small compliant incinerator (incl. equipment cost), UPS/generator (backup power).
Facilities $25K
[#1] Enclosure construction: reinforced fenced greenhouse/gazebo, airlock, screens, signage, fire-resistant materials, camera mounts.
Tree Transplant And Site Preparation $8K
[#2] Transporting and transplanting 3.6 m tree (tree spade/crane, flatbed, labor), root stabilization, soil amendments, immediate irrigation.
Quarantine Setup $6K
[#14] One-time retrofit/setup of secure medical isolation room if required.
Ppe Initial Kit $2K
[#7] Initial purchase of opaque face shields/visor covers, non-transparent goggles, blindfold kits, disposable coveralls, gloves, signage.
🔄 Annual Recurring Costs Total: $510K/yr
Staff Wages $265K/yr
[#4, #5, #10] Monitoring operators (2 FTEs), onsite security officers (3), horticultural technician (1) to perform biweekly cleanup/pruning and containment tasks.
Research And Monitoring $108K/yr
[#16, #19, #15] Ongoing research program costs (sequencing, assays, animal models), secure data storage/logging/backups, routine medical/pathology testing and imaging budget for cases and studies.
Emergency Medical Retainer $30K/yr
[#12] On-call trauma/surgical team retainer/availability for immediate response.
Cover Story And Legal $28K/yr
[#21] Legal retainer, PR/cover-story maintenance, permits and occasional compensation events.
Insurance Replenishment $25K/yr
[#22] Annual replenishment/augmentation of the internal contingency fund.
Containment Drills And Response $15K/yr
[#17] Annual drills, SOP updates, readiness exercises, and small rapid-response kit replenishment.
Quarantine Operational Costs $12K/yr
[#14] Annual operational costs for isolation room (nursing care, monitoring equipment leasing, consumables) when used/maintained.
Logistics And Transport $8K/yr
[#9, #11, #25] Incinerator operation fuel/maintenance or contracted pickups, biohazard waste transport/disposal, pest control and fertilizer services.
Facilities Maintenance $6K/yr
[#1, #8, #18] Routine maintenance of enclosure, incinerator servicing/permits, generator/UPS maintenance and small repairs.
Personnel Training $6K/yr
[#20] Specialized training, psychological screening, and counseling/debriefing for staff with exposure risk.
Supplies And Consumables $4K/yr
[#7, #24] PPE consumables (replacement blindfolds/goggles, disposable coveralls, gloves) and containment/testing consumables (disinfectants, vials, labels).
Long Term Storage Maintenance $2K/yr
[#26] Maintenance, power, and cataloging costs for archived biological samples and cold storage.
Access Control Maintenance $1K/yr
[#6] Annual maintenance and support for keycard/biometric locking systems and auditing software.
Backup Power Maintenance $600/yr
[#18] Annual fuel/testing/maintenance for UPS/generator to support cameras, alarms, and critical systems during outages.
Medical Treatment Per Incident $0/yr
[#13] Per-incident treatment/surgery costs are highly variable ($50,000–$250,000 per patient); budgeted through incident scenarios rather than baseline recurring line-item.
Cost Scenarios
📊 Baseline (baseline) $510K/yr
96.5% probability / year
Routine year with no ingestion incidents or containment failures; normal maintenance, monitoring, and research continue.
no_incidents routine_maintenance
🚨 Minor Incident $600K/yr
3.0% probability / year +$90K vs baseline
Single accidental ingestion by staff or visitor requiring emergency surgery and follow-up care plus minor legal/response costs.
single_ingestion staff_noncompliance
🚨 Major Incident $1.1M/yr
0.5% probability / year +$575K vs baseline
Containment lapse causing multiple civilians or staff to ingest fruit, generating multiple surgeries, legal claims, and large emergency remediation.
multiple_civilians_ingest containment_lapse
👥 Personnel 6 total
Role Count Notes
Remote Monitoring Operator 2 [#4] 24/7 camera monitoring coverage (rotating operators) accounted in staff wages.
Security Officer / MTF Agent 3 [#5] Onsite patrols and emergency entry coverage; assumed dedicated guards for full coverage.
Horticultural Technician 1 [#10] Biweekly groundskeeping, pruning, and rotten-fruit collection; trained in biohazard handling.
📋 Confidence Notes
Containment requirements and cost drivers are described in detail in analyst notes, with explicit line-item ranges; estimates use midpoints and known staffing patterns. Uncertainty remains in per-incident medical costs, which are modeled via scenarios rather than baseline.
← SCP-756 ↑ All SCPs SCP-758 →