SCP-7845 Eparch ~ medium confidence
SCP-7845
Expected annual
$168K
One-time setup
$207K
Annual recurring
$163K
Personnel
2
Initial one-time startup and investigative costs are modest but include specialized memetic shielding and lab testing; total one-time costs are dominated by contingency allowance. Ongoing annual costs are driven primarily by research staff wages, medical/mnestic administration, covert monitoring, and inter-division coordination.
🏗️ One-Time Capital Costs Total: $207K
Incident Contingency $100K
[#21] Contingency for escalation: propagation/quarantine/relocation/quarantine-scale response.
Initial Research And Lab Setup $50K
[#4, #6, #9, #14, #15, #17, #23] Initial archival supplies ($600) [#4], digital forensics & recovery engagement ($10,500) [#6], initial medical/psychiatric battery for Researcher Chen ($4,000) [#9], specialized laboratory testing for counterconceptual contamination ($17,500) [#14], Department of Analytics review & compute ($6,500) [#15], initial training & procedural course ($10,000) [#17], and initial PPE/consumables ($600) [#23].
Equipment $29K
[#2, #3, #5] Includes inline dehumidifier purchase/installation ($1,200) [#2], memetic/anticonceptual containment box procurement ($25,000) [#3], and initial secure digital ingestion/storage hardware ($3,000) [#5].
Cover Story And Pr $12K
[#19] Initial cover-story & PR/legal operations to remove/alter public records and vendor cooperation.
Social Engineering Tests $6K
[#24] Budget for one series of covert experiments / social-engineering tests (actors, rentals, food, monitoring).
Facilities $5K
[#1] Upgrade Storage Locker-0875: tamper-proofing, reinforced door, shelving and basic environmental protection.
Evidence Disposal $2K
[#20] Controlled incineration/destruction certificates for contaminated items (per event).
Transport Collection $2K
[#13] Secure removal/collection op (4-person op, vehicle, medical tech if mnestics needed) - estimated one event.
Cover Payments Reimbursements $1K
[#18] Replacement/reimbursement and cover payments for subject's personal losses/vendors.
🔄 Annual Recurring Costs Total: $163K/yr
Staff Wages $120K/yr
[#7, #8] Conterconceptual Division researcher time (0.5–1.0 FTE ≈ $60k–120k) and technical support staff (0.5 FTE ≈ $25k–35k) combined.
Research And Monitoring $12K/yr
[#5, #9, #10] Secure digital storage/maintenance ($500/yr) [#5], medical follow-ups ($2,000/yr) [#9], and mnestic/memetic countermeasure administrations (~$10,000/yr) [#10].
Covert Monitoring $12K/yr
[#12] Covert monitoring of subject (credit/activity/social media monitoring, analyst time, monitoring tools).
Security Audits $6K/yr
[#11] On-site security/guard auditing and random chain-of-custody checks (0.25–0.5 FTE overhead / contracted checks).
Interdivision Coordination $5K/yr
[#22] Inter-division meetings, briefings, small travel/hosting budget for classified briefings.
Cover Story And Legal $4K/yr
[#16] Administrative overhead, file maintenance, secure database entry and legal/cover paperwork (~$2,500–6,000/yr).
Training Refreshers $2K/yr
[#17] Annual procedural refresher training for handling counterconceptual evidence (~$2,000/yr).
Archival Retention $1K/yr
[#25] Long-term archival & periodic re-inspection / storage retention (~$500–2,000/yr).
Supplies And Consumables $600/yr
[#4, #23] Archival replenishment ($200/yr) [#4] and PPE replenishment ($400/yr) [#23].
Facilities Maintenance $150/yr
[#2] Dehumidifier / climate control power and basic maintenance (~$150/yr).
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $163K/yr
91.0% probability / year
Normal uneventful year with routine monitoring, staff costs, and modest maintenance/training.
no propagation only routine monitoring and follow-ups
🚨 Minor Incident $183K/yr
8.0% probability / year +$20K vs baseline
Localized incident requiring additional forensic work, extra mnestic administrations, and one or two additional collection/disposal events.
new contaminated items discovered need for extra forensic recovery & disposal
🚨 Major Escalation $463K/yr
1.0% probability / year +$300K vs baseline
Significant propagation requiring apartment/building quarantine, large-scale neutralization, relocation, and extended inter-division response.
propagation beyond single subject need for large-scale quarantine/neutralization
👥 Personnel 2 total
Role Count Notes
Research Scientist 1 Lead Conterconceptual researcher assigned to SCP-7845 (0.5–1.0 FTE equivalence covered in staff_wages) [#7].
Evidence Tech / Lab Technician 1 Technical support for processing, photographing, and sample prep (~0.5 FTE covered in staff_wages) [#8].
📋 Confidence Notes
Moderate confidence: analyst notes provide detailed line items and reasonable ranges for routine costs, but several items (forensics, containment boxes, contingency) are wide-ranging and scenario-dependent, producing uncertainty in one-time and escalation costs.
← SCP-7844 ↑ All SCPs SCP-7846 →