SCP-7973 — SCP-7973 | Cost Breakdown

Read on SCP Wiki ↗

SCP-7973 Unknown ? low confidence

SCP-7973

Expected annual

$567.3M

One-time setup

$1.1B

Annual recurring

$538.8M

Personnel

450

One-time retooling, reserves, and write-downs are on the order of low billions (≈$1.08B one-time) driven by reserves, severance, and capital retrofits; recurring global operations, staffing, facilities, R&D and secrecy functions are several hundred million per year (≈$538.8M/yr), driven by site maintenance, research programs, staff wages, contingency R&D and insurance/replenishment.

🏗️ One-Time Capital Costs Total: $1.1B

Insurance Reserve $200.0M

[#20] One-time reserve capital for catastrophic residual events/insurance buffer.

Opportunity Cost Write Downs $200.0M

[#21] One-time accounting write-downs and reserve for lost anomaly-dependent investments/patents.

Emergency War Chest Reserve $150.0M

[#28] One-time emergency global response fund/war-chest reserve.

Personnel Transition Retraining And Severance $125.0M

[#12] One-time retraining program and severance/pension adjustments for redeployed/redundant staff.

Equipment $103.0M

[#5, #7, #8, #11, #23] Specialized containment equipment, HPC cluster capital, initial archival digitization hardware, rapid-response lab ramp-up equipment, fleet capital replacements.

Backup Generation Installations $100.0M

[#4] One-time capital for redundant generator/UPS installations across major Sites.

Legal And Government Payouts $100.0M

[#17] Occasional single large payouts to governments/partners or crisis settlements (one-time contingency).

Facilities $90.0M

[#14, #22] Decommissioning/mothballing and construction of long-term archive/museum facilities (decommissioning reserve and archives construction).

Initial Research And Lab Setup $8.0M

[#10] Cryopreservation/physical-stabilization facility buildout (initial lab buildout specifically for preservation).

Cultural Legacy Projects One Time $3.0M

[#29] One-off programs to record oral histories, small legacy projects and museum startup items.

🔄 Annual Recurring Costs Total: $538.8M/yr

Facilities Maintenance $120.0M/yr

[#1] Site utilities, routine maintenance, environmental controls, janitorial/technical maintenance across major Sites.

Miscellaneous Overhead $70.3M/yr

[#30] Administrative overhead and contingency (applied as 15% surcharge to aggregated recurring budgets).

Contingency Rnd Program $60.0M/yr

[#25] Large-scale multi-year programs attempting to replicate anomalous effects via conventional R&D.

Power And Energy $50.0M/yr

[#3] Organization-wide power, HVAC and specialized containment energy consumption and utility bills.

Staff Wages $40.0M/yr

[#2, #6, #9, #11] Wages for security guards/MTF, research staff, field/retrieval teams and surge R&D staffing (salaries/benefits).

Cover Story And Legal $40.0M/yr

[#16, #17] Cover-story/PR operations, misinformation campaigns and baseline legal counsel/lobbying retainer costs.

Research And Monitoring $30.0M/yr

[#6] Ongoing research, modeling, theoretical and computational programs studying SCP-7973 and anomaly behavior.

Logistics And Transport $25.0M/yr

[#9, #23] Annual fleet operations, airlift, armored transport, shipping, and field deployment operational costs.

Accelerated Salvage Ops $20.0M/yr

[#11] Ongoing surge operations budget for accelerated R&D/salvage labs capturing perishable anomalous knowledge.

Cybersecurity And Data Removal $15.0M/yr

[#19] SOCs, forensics, secure comms, takedown operations and classified data protection.

Pension And Severance Liabilities $10.0M/yr

[#12] Ongoing pension adjustments and severance-related liabilities after transitions.

Remediation Fund Replenishment $10.0M/yr

[#15] Annual replenishment for environmental remediation and hazardous cleanup contingency.

Insurance Replenishment $10.0M/yr

[#20] Annual replenishment/insurance premium and reserve-topup costs.

Intelligence And Liaison $6.0M/yr

[#18] Payments to informants, inter-org liaison networks and allied research funding.

Socio Economic Studies $5.0M/yr

[#24] Longitudinal sociological/economic impact studies and humanitarian reallocation programs.

Emergency Fund Replenishment $5.0M/yr

[#28] Annual replenishment for emergency global response caches and reserve personnel readiness.

Vetting And Counter Insider $4.0M/yr

[#26] Ongoing personnel vetting, clearance renewals and counter-insider programs.

Supplies And Consumables $3.0M/yr

[#27] Filters, PPE, reagents, hazardous waste disposal and other recurring consumables.

Equipment Maintenance And Replacement $3.0M/yr

[#5] Annual maintenance, calibration and replacement budgets for containment rigs, detectors, suits and specialized gear.

Psychological Services $3.0M/yr

[#13] Counseling, morale programs and retention incentives for long-term personnel welfare.

Backup Fuel And Generator Maintenance $2.0M/yr

[#4] Fuel rotation programs, generator maintenance and UPS servicing.

Hpc Operations $2.0M/yr

[#7] Electricity, operations, storage and staff for HPC clusters and archival compute needs.

Long Term Archives Operations $2.0M/yr

[#22] Operations for a secure archive/museum including staffing and security.

Cryopreservation Operations $1.5M/yr

[#10] Operational costs for cryopreservation and physical stabilization programs.

Archival Operations $1.0M/yr

[#8] Ongoing digitization replication, off-site backups and media migrations.

Legacy Pensions And Archives Ops $1.0M/yr

[#29] Small ongoing pension supplements and legacy archive operations.

⚡ Cost Scenarios

📊 Baseline (baseline) $538.8M/yr

80.0% probability / year

Normal year with ongoing operations, research, maintenance and secrecy functions; no major incidents.

steady operations no major breaches routine program activity

🚨 Minor Incident $588.8M/yr

15.0% probability / year +$50.0M vs baseline

Localized containment failure or loss of a small dataset requiring emergency response, remediation, and PR/legal action.

single-site contamination targeted PR/PRR response localized remediation

🚨 Major Breach $1.0B/yr

3.0% probability / year +$500.0M vs baseline

Major containment failure or cascading event requiring large-scale mobilization, international payouts, and reserve drawdowns.

catastrophic containment failure multi-site cascade large-scale remediation and compensation

🚨 Political Exposure $838.8M/yr

2.0% probability / year +$300.0M vs baseline

Significant political or public exposure event requiring large legal settlements, governmental payments, and intensive misinformation campaigns.

major leak/public revelation government-level settlement international legal actions

👥 Personnel 450 total

Role	Count	Notes
Security Officer / MTF Agent	200	[#2] Armed guards providing 24/7 coverage across Sites.
Security Supervisor / Specialist Response	40	[#2] Supervisory staff and specialized response teams for security operations.
Research Scientist	100	[#6] Researchers and modelers in SCP-7973 programs, HPC and R&D.
Engineer / Maintenance	60	[#1, #3, #5] Facility engineers and technicians for utilities, containment systems, and equipment maintenance.
Administrative Staff	40	[#16, #17, #18] Administration, legal liaison, PR and intelligence liaison support.
Medical Officer	10	[#13] Medical staff and psychological services liaisons.

📋 Confidence Notes

Estimates use broad ranges from analyst notes and scale strongly with number/complexity of retained anomalies and secrecy posture; many items (reserves, write-downs, breach probabilities) are highly uncertain.

← SCP-7972 ↑ All SCPs SCP-7975 →