SCP-8049 Unknown ? low confidence
SCP-8049
Expected annual
$4.2M
One-time setup
$5.1M
Annual recurring
$4.1M
Personnel
22
One-time startup capital of approximately $5,135,000 driven by compound construction, land acquisition, contingency reserves and infrastructure; recurring annual operating costs of about $4,112,000 driven primarily by staff wages, semiannual tournament hosting/logistics, research/IT, and insurance/contingency reserves.
🏗️ One-Time Capital Costs Total: $5.1M
Facilities $2.2M
[#1, #22] Base hardened compound build (door/airlocks/blast/EM shielding/operations center) estimated ~$2,000,000 and infrastructure generator/fuel storage one-time installation ~$175,000.
Contingency Fund $1.2M
[#25] One-time anomalous-escalation contingency reserve (midpoint of $500k–$2,000,000 recommended).
Land Acquisition $650K
[#2] Purchase/long-term acquisition of Upper Peninsula property and cover site (midpoint of $300k–$1,000k range chosen as baseline).
Legal And Liability Seed $500K
[#23] One-time contingency/seed fund for liability, legal agreements, community compensation and initial bribes as noted.
Equipment $460K
[#3, #4, #8, #9, #11, #13, #14, #15, #21] Security training/equipment, site surveillance hardware, onboarding, ambulance/contract setup, legal/setup costs, archives/integrity hardware, IT setup, training/practice outfitting, specialized PPE/toolkits and prosthetics one-time purchases.
Initial Research And Lab Setup $100K
[#12] Research lab buildout and initial scientific instrumentation/equipment to begin experiments on SCP-8049 effects.
🔄 Annual Recurring Costs Total: $4.1M/yr
Staff Wages $1.9M/yr
[#3, #6, #7, #8, #9, #12, #24] Salaries and benefits for perimeter/security guards, interdimensional liaisons, MTF Sigma-68 players (salaries + hazard pay), MTF support staff, on-site medics, research staff salaries portion, and baseline administrative staff wages.
Logistics And Transport $945K/yr
[#16, #20] Semiannual tournament hosting incremental costs (~$250k–$500k per event; midpoint used) plus ground transport and airlift/helicopter contract costs.
Insurance And Reserve $200K/yr
[#23] Annual insurance premium, liability reserve, and replenishment contributions to contingency holdings.
Facilities Maintenance $185K/yr
[#1, #22] Annual utilities and structural maintenance for the compound plus energy/HVAC operational costs.
Cover Story And Legal $175K/yr
[#11] Annual retainer and public-affairs/legal response budget for cover stories, media management and local relations.
Supplies And Consumables $142K/yr
[#10, #15, #21] Medical consumables/short-term rehab consumables, training/practice consumables and recurring PPE/toolkit replacements.
Research And Monitoring $100K/yr
[#12] Recurring research budget for experiments, documentation alteration studies, memetic risk assessments (salary portion moved to staff_wages; this is operational/experiment budget).
Specialized Chamber Maintenance $100K/yr
[#5] Preventative maintenance, specialized technicians and spares for the immediate chamber around the Way and access-control mechanisms.
Torso Maintenance $90K/yr
[#18] Stipend/hazard pay and medical screening costs for any Foundation-maintained 'team torso' asset/personnel.
Psychological Support $85K/yr
[#19] Ongoing counselling, trauma therapy, debriefing and monitoring program costs for players and staff.
Emergency Medical Contracts $60K/yr
[#9] Ambulance/evacuation contract recurring costs for on-call extraction and emergency transport despite reversible injuries.
Biohazard Handling $55K/yr
[#17] Biohazard disposal contracts, PPE, decontamination and sanitation related to match cleanup.
It Security And Communications $45K/yr
[#14] SOC operations, audits, encrypted comms maintenance and forensic logging services.
Administrative Overhead $35K/yr
[#24] HR, procurement, accounting and other non-salary recurring administrative costs not captured in staff wages.
Surveillance And Monitoring $20K/yr
[#4] Ongoing monitoring/remote logging, tamper sensors, and monitoring contracts for site surveillance hardware.
Archives And Backups $20K/yr
[#13] Cold storage, write-once media rotations, offsite copies and periodic integrity audits for immutable backups.
Cost Scenarios
📊 Baseline (baseline) $4.1M/yr
85.0% probability / year
Normal year with scheduled tournaments and routine operations; no major incidents or external payments.
scheduled_semiannual_tournaments routine_maintenance no breaches
🚨 Minor Incident $4.4M/yr
8.0% probability / year +$250K vs baseline
Small security breach, limited facility damage or localized memetic/documentation event requiring incident response.
localized_breach minor_infrastructure_repair
🚨 Major Breach $5.6M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment failure, cross-universe escalation, or prolonged memetic cascade requiring emergency mobilization and legal payouts.
major_containment_failure cross-universe_incident large_scale_legal_liability
🚨 Stewardship Fee Escalation $5.1M/yr
5.0% probability / year +$1.0M vs baseline
Foundation required to subsidize or pay recurring fees/tribute to Area-66 custodians, dramatically increasing annual stewardship costs.
custodian_fees_required diplomatic_subsidy
👥 Personnel 22 total
Role Count Notes
Security Officer / MTF Agent 6 [#3] Six perimeter/watch guards (2 per shift) at ~$50k/yr each (wages included in staff_wages).
MTF Agent / Player (Sigma-68) 5 [#7] Five operatives/players (3–5 players referenced) at ~$90k avg salary plus hazard pay; total wages and hazard included in staff_wages.
MTF Support Staff (handlers, team lead, logistics) 3 [#8] Three support staff (coaches, logisticians) at ~$80k/yr each; wages included in staff_wages.
Interdimensional Liaison / Area-66 Stewardship 2 [#6] Two senior liaisons to coordinate matches and diplomacy; wages included in staff_wages.
Medical Officer 2 [#9] One–two medics on-site during events; wages included in staff_wages.
Research Scientist 3 [#12] Two–four researchers referenced; salaries (portion) included in staff_wages and research budgets in research_and_monitoring.
Administrative Staff 1 [#24] Administrative/HR/procurement staff (portion of administrative overhead and wages included in staff_wages).
📋 Confidence Notes
Estimates are order-of-magnitude and rely on analyst ranges; SCP-8049's interdimensional nature and the possibility of custodial fees or retroactive documentation alteration introduce high uncertainty and tail risks.
← SCP-8048 ↑ All SCPs SCP-8050 →