SCP-8170 Euclid ~ medium confidence
SCP-8170
Expected annual
$5.4M
One-time setup
$3.7M
Annual recurring
$5.0M
Personnel
21
Initial establishment costs are roughly $3.74M driven by a secure containment suite, vehicles, incident reserves and equipment; recurring operating costs are about $5.03M/year driven primarily by specialist staff wages, legal/PR/takedown operations, insurance, and contingency replenishment.
🏗️ One-Time Capital Costs Total: $3.7M
Incident Response Reserve $1.0M
[#18] One-time establishment of an incident response reserve fund for mass-exposure / emergency contracting.
Vehicles $700K
[#13] Armored vans and mobile containment trailers (baseline two vehicles / mobile assets).
Equipment $550K
[#2, #5, #6, #14, #15, #21, #24] Initial hardware: high-assurance access control, armed and non-lethal equipment, surveillance hardware, secure communications, initial IT deployment, and specialized furniture/fixtures.
Facilities $500K
[#1] Construction of a secure containment suite (soundproof, bulletproof, negative-pressure HVAC, RF shielding, tamper-proof access).
Personnel Screening Initial $500K
[#16] Initial high-frequency vetting and background screening for ~40 employees (polygraphs, psychological evaluations, onboarding checks).
Initial Research And Lab Setup $375K
[#3, #9] Hardened, air-gapped documentation/redaction suite and memetics laboratory buildout (secure workstations, isolation booths, EEG/eye-tracking, safe stimulus devices).
Mnestic Stockpile $60K
[#7] Initial procurement/stockpile of amnestic drugs, sedatives, and related medical supplies.
Archive Migration Initial $50K
[#25] One-time archival migration / secure preservation project for redacted legacy materials.
🔄 Annual Recurring Costs Total: $5.0M/yr
Staff Wages $2.3M/yr
[#4, #8, #9, #11, #14, #21, #22] Ongoing salaries & benefits for containment/security operators, research staff, medical staff, in-house legal/compliance, monitoring operators, IT staff, and core administrative roles.
Insurance $500K/yr
[#20] Specialty liability coverage or internal self-insurance reserve for incidents involving incapacitation or deaths.
Info Monitoring Takedown $300K/yr
[#10] Continuous web/media monitoring, platform takedown contracts, automated crawlers, and rapid-response technical/legal actions.
Legal Coverup $250K/yr
[#11] External legal retainers, litigation management, settlements, and covert payments (in-house legal salaries in staff_wages).
Pr Operations $200K/yr
[#12] Public relations, misinformation/counter-narrative efforts, media buys, and contractor support for cover stories.
Personnel Screening Ongoing $200K/yr
[#16] Ongoing background checks, polygraphs, psychological testing, and random memory audits for staff.
Incident Reserve Replenish $200K/yr
[#18] Annual replenishment target for the incident reserve fund to maintain preparedness after usage.
Training Drills $150K/yr
[#17] Regular full-scale drills for capture, mass-amnestic deployment, and medical response.
Redaction Monitoring $120K/yr
[#3] Ongoing redaction, monitoring, and archival sanitization labor for paper/digital sources and monitoring for leaks.
Mnestic Treatment $100K/yr
[#7] Recurring per-incident mnestic drug costs, monitoring, and follow-up care (assumes multiple incidents per year).
Medical Psychiatric $100K/yr
[#8] Ongoing clinical services, post-amnestic counseling contracts, and medical supplies beyond salaried positions.
It Cybersecurity $100K/yr
[#21] Endpoint protection, DLP, forensics, and monitoring to prevent internal leaks and detect attempts to access restricted material.
Administrative Overhead $100K/yr
[#22] Audit/assessment contracts, non-salary oversight costs, and operational compliance expenses (salaries in staff_wages).
Ethical Review $100K/yr
[#23] External advisory panel retainers and meeting costs for ethical review and liability mitigation.
Research Personnel And Consumables $80K/yr
[#9] Consumables and experiment-specific costs for memetics research (salaries are in staff_wages).
Vehicle Maintenance $50K/yr
[#13] Routine maintenance, insurance, and fuel for armored transport and mobile containment units.
Communications Training $50K/yr
[#15] Training and enforcement costs for non-verbal protocols and secure communications procedures.
Armed Training $40K/yr
[#5] Annual use-of-force training, firearms requalification, range time, and legal certification for armed personnel.
Nonlethal Replacement $30K/yr
[#6] Replacement/consumables for non-lethal capture toolkits, medical sedation supplies, and field medical kit replenishment.
Archive Maintenance $30K/yr
[#25] Climate-controlled archival maintenance, periodic migrations, and preservation operations.
Surveillance Monitoring $25K/yr
[#14] Monitoring staff overtime, storage, and retention costs for CCTV/microphone systems beyond salaried operators.
Record Destruction $15K/yr
[#19] Routine secure shredding, incineration, and certified digital wiping services.
Access Control Maintenance $12K/yr
[#2] Annual maintenance, licenses, and support for biometric/multi-factor access systems and audit logging.
Facilities Maintenance $0/yr
[]
Supplies And Consumables $0/yr
[]
Research And Monitoring $0/yr
[]
Logistics And Transport $0/yr
[]
Cover Story And Legal $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $5.0M/yr
78.0% probability / year
Typical uneventful year with steady-state operations and routine incidents handled within normal operating budgets.
no major breaches routine personnel incidents standard monitoring/takedowns
🚨 Minor Incident $5.8M/yr
20.0% probability / year +$750K vs baseline
Localized information leak or small public exposure requiring targeted mass-amnestic deployments, emergency PR/legal action, and additional medical treatments.
small public leak targeted MTF deployment significant takedown + PR/legal surge
🚨 Major Incident $15.0M/yr
2.0% probability / year +$10.0M vs baseline
Mass exposure or high-profile public breach requiring large-scale amnestic deployment, emergency hospitalizations, international legal/PR campaigns, and major asset deployment.
mass public leak failure of containment protocols high-visibility media exposure
👥 Personnel 21 total
Role Count Notes
Security Officer / MTF Agent (containment operators) 8 [#4] 24/7 rapid-response containment team (8 FTE baseline). Salaries included in staff_wages.
Research Scientist 4 [#9] Lead researcher (Balotnik) + supporting scientists/technicians. Salaries included in staff_wages.
Medical Officer 2 [#8] On-call doctors/nurses trained for mnestic administration and post-treatment care. Salaries included in staff_wages.
Administrative Staff / Compliance Officer 2 [#22] Senior compliance/oversight and records administration. Salaries included in staff_wages.
Legal Counsel (in-house) 1 [#11] In-house legal to manage sealed records and immediate legal needs. Salary included in staff_wages.
IT / Cybersecurity 2 [#21] Endpoint/DLP/forensics staff for leak prevention and detection. Salaries included in staff_wages.
Surveillance / Monitoring Operator 2 [#14] CCTV/audio monitoring and tamper-detection operators. Salaries included in staff_wages.
📋 Confidence Notes
Estimates are based on detailed analyst ranges and SCP textual cues (historic violent incidents and stringent containment rules) but episodic legal/PR/cover-up costs and incident probabilities are uncertain; memetic-specific medical costs and incident frequency have significant tail risk.
← SCP-8169 ↑ All SCPs SCP-8171 →