← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8205 Euclid ~ medium confidence
SCP-8205
Expected annual
$5.8M
One-time setup
$27.2M
Annual recurring
$5.4M
Personnel
34
One-time capital costs are substantial (approximately $22.6M) driven by pipe-containment retrofits, relocation option and contingency reserves; recurring annual costs are ~ $5.36M/yr driven primarily by specialized staff wages, research, security and system maintenance.
🏗️ One-Time Capital Costs Total: $27.2M
Facilities $11.5M
[#1, #7, #23] Site preparation, demolition and structural isolation for pipe-containment retrofit, plus redundant power/HVAC install and optional dedicated remote facility buildout.
Equipment $6.5M
[#2, #3, #4, #6, #8, #10, #11, #14, #18, #22] One-time procurement and installation of valves/actuators, in-pipe sensors, acoustic hardware, vehicles and heavy recovery equipment, blocking systems, inspection cameras/robots, structural monitoring hardware, medical PPE/equipment, external sewer sensors and secure communications hardware.
Administrative Overhead One Time $3.8M
[#30] One-time portion of administrative/clandestine payroll and procurement overhead (estimated at ~20% of one-time direct costs).
Contingency Insurance Reserve $3.0M
[#17] Reserved capital for large-scale containment breach, municipal remediation, property damage and legal exposure (contingency/insurance fund).
Initial Research And Lab Setup $800K
[#9, #13] Initial R&D program and laboratory instrumentation procurement for pipe-hardening, memetic/coating trials and gravity/ontokinesis testing.
Amnestic And Memetic Reserve $500K
[#16] Initial reserve for amnestics, memetic operators, PR/legal cover-up and creating initial plausible cover stories / contractor retainers.
Evacuation Public Safety Reserve $500K
[#26] One-time contingency reserve for emergency evacuation, temporary housing and public-safety logistics.
Containment Termination Budget $500K
[#28] One-time budget for authorized termination/destruction protocols and associated hazardous-waste remediation.
Legal Permits And Concealment One Time $100K
[#24] One-time legal/permit/concealment costs (shell companies, off-book procurement) initial tranche.
🔄 Annual Recurring Costs Total: $5.4M/yr
Staff Wages $2.5M/yr
[#4, #5, #12, #14, #19] Salaries and benefits: acoustic/listening operators, on-site security/armed response staff, dedicated research/containment scientists, on-call medical staffing portion, and hazard pay supplements.
Administrative Overhead $893K/yr
[#30] Recurring administrative/clandestine payroll premium, project accounting, procurement and clandestine finance channels (~20% of recurring direct costs).
Cover Story And Legal $550K/yr
[#16, #24] Ongoing memetic countermeasure operations, amnestic supplies and legal/PR retainers and municipal agreements.
Research And Monitoring $540K/yr
[#3, #9, #13, #18, #20, #25, #29] Ongoing sensor calibration, R&D program continuation, lab calibration & consumables, external sewer monitoring, training/drills, secure data archival/analysis and per-incident public-health/environmental testing budget.
Facilities Maintenance $497K/yr
[#2, #7, #10, #11, #22, #27] Ongoing maintenance for valves/actuators, power/HVAC fuel & maintenance, robotic/camera upkeep, structural monitoring upkeep and annual full-system inspection contracts and comms maintenance.
Logistics And Transport $250K/yr
[#6, #15] Mobile recovery unit training & maintenance, and D-class/testing logistics and housing supplies.
Supplies And Consumables $90K/yr
[#8, #14, #21] Consumables: foam/grout/adhesives refills, medical supplies/PPE replacement and routine expendables (gaskets, seals, cleaning agents).
⚡ Cost Scenarios
📊 Baseline (baseline) $5.4M/yr
85.0% probability / year
Normal operational year with no major incidents; routine maintenance, research and containment staffing only.
no_breach routine_maintenance scheduled_research
🚨 Minor Incident $6.3M/yr
12.0% probability / year +$900K vs baseline
Localized partial egress or municipal-line contact requiring targeted recovery, cleanup, legal response and overtime.
partial_egress_into_municipal_sewer localized_contamination targeted_repair_and_cleanup
🚨 Major Breach $15.4M/yr
3.0% probability / year +$10.0M vs baseline
Escape into city sewer network or widespread contamination necessitating large-scale remediation, legal settlements, potential temporary relocation and major repairs.
escape_into_city_sewers widespread_contamination public_exposure_and_litigation
👥 Personnel 34 total
Role Count Notes
Acoustic Operator / Listener 6 [#4] Six operators (2 per shift) required 24/7 to validate acoustic alarms; staffing cost included in staff_wages.
Security Officer / MTF Agent 13 [#5] Armed response and site security (multiple guards per shift plus supervisors); headcount consistent with recurring security budget.
Research Scientist 10 [#12, #9] Containment researchers, structural engineers and ontokinesis specialists (6–12 suggested; budget supports ~10 FTEs).
Medical Officer 1 [#14] On-call medical personnel for trauma/decontamination readiness; small recurring staffing allocation.
Class-D Personnel 4 [#15] Test subjects maintained for experimentation/logistics; recurring costs for housing and supplies accounted separately.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for nearly all cost drivers enabling mid-range point estimates, but uncertainty remains around incident frequencies, contingency sizing and the decision to pursue full relocation which creates large variance.
← SCP-8204 ↑ All SCPs SCP-8206 →