← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8322 Keter ~ medium confidence
SCP-8322
Expected annual
$4.6M
One-time setup
$9.1M
Annual recurring
$4.5M
Personnel
20
Initial capital and retrofit costs are approximately $9.1M driven by site hardening, specialized equipment (battery/energy systems) and lab/research ramp-up; recurring annual costs are roughly $4.48M driven mainly by staff wages, ongoing research, consumables (batteries/PPE), and facilities/energy operations.
🏗️ One-Time Capital Costs Total: $9.1M
Facilities $4.0M
[#1, #2, #8, #10, #17, #30] Site acquisition/perimeter hardening, interior airtight retrofits, hazardous-waste staging vault, decontamination showers, HVAC/ventilation upgrades, and backup site setup initial costs; bulk estimate for remote hardened site retrofit and secondary site setup.
Equipment $2.8M
[#3, #4, #5, #6, #16, #21, #25, #27, #15] Generators & transfer switches, industrial UPS/battery bank capital, rugged battery-powered lighting inventory, high-energy mitigation hardware initial procurement, offline communications devices, specialized thermal-treatment hardware capital, vehicle purchases, hardened/air-gapped storage and initial environmental/sensor suite purchases.
Initial Research And Lab Setup $1.2M
[#7, #20, #6] Laboratory upgrades (HEPA/negative pressure/gloveboxes), initial research ramp-up funds, and R&D integration for safe high-energy molecular-reversion protocols.
Contingency Reserve $1.0M
[#26] One-time portion of incident-response contingency reserve for large-scale remediation or rapid mass-response requirements.
Ppe Initial $60K
[#9] Initial PPE stockpile purchase (coveralls, gloves, insulating/non-conductive layers, blankets) sized for redundancy.
Stockpile Initial $35K
[#19] Initial consumable stockpile (food, rations, blankets, rotation-ready consumables for shelter-in-place).
🔄 Annual Recurring Costs Total: $4.5M/yr
Staff Wages $1.7M/yr
[#11, #12, #13] Salaries for on-site staff: dedicated medical staffing/on-call clinic duties, security staffing (multi-shift guards), and core site personnel (engineers/technicians/administrative).
Research And Monitoring $1.0M/yr
[#6, #7, #15, #20] Ongoing experimental program costs, animal/experimental work, modeling, sensor maintenance/calibration and targeted studies on molecular-energy reversal.
Supplies And Consumables $300K/yr
[#4, #5, #9, #19, #28] Routine consumables including battery replacements, lighting consumables, PPE rotation/replacement, food/stockpile rotation, and routine filter/seal/parts replacement.
Facilities Maintenance $200K/yr
[#1, #2, #17, #30] Routine maintenance for hardened perimeter/airlocks, HVAC, ventilation purge systems and backup-site upkeep.
Contingency Reserve Contribution $200K/yr
[#26] Annual replenishment contribution to incident response contingency reserve.
Cover Story And Legal $150K/yr
[#24] Communications, legal support, local liaison, and community mitigation funding to preserve plausible deniability.
Insurance $150K/yr
[#29] Insurance/premiums and indemnity coverage for anomalous contamination and personnel injury exposures.
Battery Replacement $100K/yr
[#4] Recurring replacement and cycling costs for industrial battery banks and UPS arrays due to heavy cycling.
Thermal Systems Operation $100K/yr
[#21] Operation and consumables for controlled thermal/heat-treatment systems and off-gas handling.
Backup Site Operations $100K/yr
[#30] Operational costs for maintaining secondary Provisional Sites (rotating occupancy, utilities, minimal staffing).
Logistics And Transport $75K/yr
[#25] Vehicle fuel, maintenance, and resupply logistics for extraction/resupply runs.
Specialized Training $75K/yr
[#14] Ongoing training/drills for intermittent battery protocols, kinophagia recognition, decon and evacuation exercises.
Medical Operations $60K/yr
[#11] Consumables, medications, and on-call medical clinic operations associated with medical suite usage.
Fuel And Generator Maintenance $50K/yr
[#3] Diesel/natural-gas generator fuel, ATS maintenance and resupply contracts.
Psych Support $50K/yr
[#23] Psychological counseling, trauma care, and long-term support for affected staff.
Decon Operations $40K/yr
[#10] Chemical neutralization supplies, shower/decon operations, and contracted laundering/disposal costs.
Ppe Replacement $30K/yr
[#9] Ongoing replenishment of PPE stock consumed or converted during incidents.
Hazardous Waste Handling $20K/yr
[#8] Routine hazardous-waste handling contracts and limited disposal fees (does not include occasional heavy contractor disposals billed per ton).
Environmental Monitoring Maintenance $20K/yr
[#15] Maintenance, calibration, and replacement parts for particulate/humidity/temperature sensors and loggers.
Record Keeping Operations $10K/yr
[#27] Ongoing air-gapped archival operations and periodic physical backups.
Offline Communications Replacement $10K/yr
[#16] Replacement and maintenance for shielded radios, hardwired comms and non-networked tablets.
Water Testing And Cycling $10K/yr
[#18] Periodic testing, isolation, and cycling of segregated potable water storage to avoid contamination.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.5M/yr
87.5% probability / year
Normal year with no major incidents; routine operations, research, and maintenance only.
no containment breaches routine operations scheduled research activities
🚨 Minor Incident $4.6M/yr
10.0% probability / year +$140K vs baseline
Localized conversion event requiring contractor disposal, overtime, and short-term increased consumables use.
localized SCP-A/B accumulation small-scale hazardous disposal short-term overtime
🚨 Major Breach $6.5M/yr
2.0% probability / year +$2.0M vs baseline
Significant containment failure requiring extended remediation, mass PPE replacement, contractor thermal treatment, and large-scale medical response.
widespread conversion of water/supplies large-scale contractor engagement extended medical and shelter operations
🚨 Catastrophic Remediation $12.5M/yr
0.5% probability / year +$8.0M vs baseline
Extensive multi-site remediation, major legal/compensation events, long-term relocation, and multi-million-dollar research/surge operations.
mass conversion event property/environmental contamination major public exposure or litigation
👥 Personnel 20 total
Role Count Notes
Security Officer / MTF Agent 10 [#13] Multi-shift trained guards to secure perimeter and airlocks; count sized for 24/7 coverage with rotations.
Research Scientist 4 [#6, #7, #20] Scientists and technical researchers running experiments, energy-reversion R&D and monitoring programs.
Medical Officer 2 [#11, #12] On-call EMT/paramedic or physician and clinical support for kinophagia symptoms and post-incident care.
Engineer / Maintenance 2 [#3, #4, #17, #21] Engineers for generators/UPS, HVAC/ventilation, thermal systems and routine site maintenance.
Administrative Staff 2 [#24, #27] Admin and liaison staff handling cover story, legal coordination, procurement and records/archival logistics.
📋 Confidence Notes
Analyst notes provide comprehensive line-item ranges enabling mid-range estimates, but many items (incident probabilities, scale of thermal-treatment needs, research program scale, and insurance/compensation exposure) are uncertain, so figures are approximate.
← SCP-8321 ↑ All SCPs SCP-8323 →