SCP-8709 — SCP-8709 | Cost Breakdown

Read on SCP Wiki ↗

SCP-8709 Unknown ? low confidence

SCP-8709

Expected annual

$170.7M

One-time setup

$347.0M

Annual recurring

$165.8M

Personnel

300

One-time capital costs are dominated by underwater Site-09 work, facility hardening and equipment procurement (~$347M). Recurring annual operations (personnel, Site-09, DEPTHS compute, R&D and response readiness) drive ongoing costs (~$151M/yr).

🏗️ One-Time Capital Costs Total: $347.0M

Facilities $150.0M

[#7, #18] Site-09 construction/major retrofit and extra hardened backup command centers (one-time structural/hardening work).

Equipment $86.0M

[#1, #3, #4, #8, #10, #11, #12, #13, #21] Global detection sensor backbone and satellite tasking setup, MTF kitout, dosimetry and mobile radiological vans, secure comms hardware initial kit, secure data storage hardware, drone fleet procurement, emergency generators/batteries, owned/chartered aviation baseline and submersible purchases, and initial demolition/cleanup tooling.

Liability Reserve $50.0M

[#22] Retained liability pool / capital reserve for large one-time indemnities or buyouts.

Initial Research And Lab Setup $41.0M

[#6, #14, #24] Specialized anomalous-material labs / remediation/refinery capacity, quantum/cryogenic instrumentation lab setup, and initial prototype/testbed campaign setup costs.

Depths Decommission $20.0M

[#9] One-time secure decommission/shutdown or safe destruction processes for DEPTHS (option: secure decommissioning).

🔄 Annual Recurring Costs Total: $165.8M/yr

Staff Wages $52.0M/yr

[#3, #17] Ongoing payroll, rotation pay and benefits for core scientific, analytics, operations staff and MTF personnel (aggregated salaries for ~300 personnel).

Site09 Ops $25.0M/yr

[#7] Annual operations for Site-09 (Horizon Deep): hull maintenance, life support, crew, communications relays and shipping/evacuation readiness.

Depths Ops $25.0M/yr

[#9] Option to continue/monitor/duplicate DEPTHS: compute lifecycle, staffing and energy costs if DEPTHS remains operational (large recurring budget choice reflected here).

Research And Monitoring $12.0M/yr

[#1, #6, #9, #14, #24] Ongoing detection analytics, monitoring of manifestations, remediation science, DEPTHS-related research support (if continuing), and core instrumentation R&D baseline.

Experimental R&D $8.0M/yr

[#14, #24] Ongoing R&D burn for specialized instrumentation, counter-entanglement experiments and prototype field trials (baseline multi-year program funding).

Logistics And Transport $5.0M/yr

[#2, #13] Annual charters, helicopter/airlift availability, shipping and logistics contracts for rapid global deployments and per-manifestation staging.

Global Detection Ops $5.0M/yr

[#1] Annual sensor maintenance, satellite tasking/leasing and 24/7 analytics operations for the global detection and early-warning network.

Contingency Reserve $5.0M/yr

[#20] Recommended flexible reserve (approx. 3–5% baseline here; guidance suggested 10–25% depending on posture).

Insurance And Claims $5.0M/yr

[#22] Annual legal/claims budget and retained legal counsel for indemnities and lawsuits; one-time reserve accounted separately.

Administrative Overhead $4.0M/yr

[#25] Headquarters, utilities, compliance and general administrative overhead to manage the program.

Supplies And Consumables $3.0M/yr

[#4, #5, #11, #12] Calibration, replacement dosimeters, medical supplies/field hospital consumables, drone parts/consumables, and generator/battery consumables/fuel baseline.

Cover Story And Legal $3.0M/yr

[#15, #22, #21] Baseline legal/diplomatic cover budgets, indemnities/claims processing and evidence suppression/legal expense baseline.

Cleanup Capacity $3.0M/yr

[#21] Baseline contractor standby and controlled-demolition/cleanup readiness capacity.

Medical Readiness $1.8M/yr

[#5] Field triage units, surge capacity, decontamination capability and baseline experimental treatment readiness.

Secure Comms Ops $1.5M/yr

[#8] Ongoing security engineering, patches, telemetry analysis and hardware redundancy for Y2K terminal, Cerberus firewalls and air-gapped systems.

Amnestic Programs $1.5M/yr

[#16] Baseline amnestic treatment budgets, counseling and reintegration monitoring.

Facilities Maintenance $1.0M/yr

[#18] Annual upkeep, maintenance and drills for hardened facilities (excludes full Site-09 operations budget).

Remediation Ops $1.0M/yr

[#6] Baseline capability for decontamination, hazardous-material teams, containment of contaminated debris and anomalous-material handling; per-site remediation costs modeled in scenarios.

Data Ops $1.0M/yr

[#10] Secure petabyte-scale storage, backups, active clusters for ML and forensic analyst salaries tied to data management.

Emergency Power Ops $1.0M/yr

[#12] Annual fuel logistics, generator maintenance and battery bank upkeep for remote sensor and facility power.

Drone Ops $500K/yr

[#11] Maintenance, replacements and pilot/ops costs for rapid-local UAV fleet.

Public Health Surveillance $500K/yr

[#19] Epidemiological surveillance, cohort monitoring and registry maintenance in affected zones.

Training And Drills $500K/yr

[#23] Regional training, interagency exercises and first-responder refresh programs.

Dosimetry Ops $300K/yr

[#4] Ongoing replacement, calibration and consumables for wearable dosimetry and mobile radiological assets.

Per Manifestation Exclusion Ops $200K/yr

[#2] Baseline annual budget for establishing/maintaining exclusion/cordon operations (per-manifestation costs are highly variable; this is a preparedness baseline; per-event costs modeled in scenarios).

⚡ Cost Scenarios

📊 Baseline (baseline) $165.8M/yr

55.0% probability / year

Normal year with ongoing operations, no major incidents beyond routine maintenance and occasional small responses.

no_manifestations_or_small_localized_events regular_operations_only

🚨 Minor Incident $158.8M/yr

40.0% probability / year +$-7000000 vs baseline

One significant but localized manifestation (mid-sized urban or significant rural event) requiring local cordon, medical surge, remediation and legal response.

single_mid-sized_urban_manifestation short_term_evacuations_and_surge_medical_response

🚨 Major Breach $319.8M/yr

5.0% probability / year +$154.0M vs baseline

Multiple or large urban manifestations and/or international incidents requiring mass-casualty operations, large-scale remediation, diplomatic settlements and possible emergency DEPTHS actions.

multiple_simultaneous_urban_manifestations mass_casualties_and_international_diplomatic_exposure

👥 Personnel 300 total

Role	Count	Notes
Security Officer / MTF Agent	100	[#3] MTF Kappa-10 operational force for global rapid response (~50–150; mid ~100).
Research Scientist	80	[#14, #17, #9] Physicists, quantum researchers and lab leads supporting R&D and DEPTHS analysis.
Data Scientist / Analyst	40	[#1, #10, #17] Detection analytics, telemetry analysts and forensic data staff for global detection and Y2K/DEPTHS data.
Engineer / Maintenance	30	[#7, #12, #18] Site-09 crew, hull/life-support engineers, generator and infrastructure maintenance staff.
Logistics / Pilots	15	[#13] Aviation, ship and submersible pilots and logistics coordinators for rapid mobilization.
Medical Officer	10	[#5, #19] Medical officers, radiation treatment specialists and public-health liaisons.
Administrative Staff	20	[#25, #15] Admin, legal liaison and cover-story coordination staff.
Site Director / Executive Staff	5	[#25, #17] Senior leadership and program management.

📋 Confidence Notes

Estimates cover wide ranges provided by analyst notes and depend heavily on manifest frequency, choice to operate DEPTHS, and posture (minimal vs full global readiness). High uncertainty in incident frequency/severity and R&D program scale warrants low confidence.

← SCP-8708 ↑ All SCPs SCP-8710 →