SCP-8710 — SCP-8710 | Cost Breakdown

Read on SCP Wiki ↗

SCP-8710 Keter ~ medium confidence

SCP-8710

Expected annual

$351.3M

One-time setup

$503.5M

Annual recurring

$346.7M

Personnel

2350

Up-front one-time capital and covert setup costs are roughly $503,500,000, driven by media buyouts, property purchases, filter infrastructure, and contingency reserves; ongoing annual costs are roughly $346,700,000/yr, dominated by embedded personnel payroll and persistent covert operations (bribery, platform contracts, HUMINT, and filter operations).

🏗️ One-Time Capital Costs Total: $503.5M

Media Acquisitions $175.0M

[#5] Purchase controlling stakes in local TV/radio/newspapers/major portals: midpoint of $50M–$300M estimate.

Deep Cover Onboarding $60.0M

[#3] One-time false identities, relocation, initial safehouses and onboarding for operatives: midpoint $60,000,000 for first wave (~2,000 hires at $10k–$50k each).

Mobile Network Access $55.0M

[#9] One-time carrier access fees or covert buyouts to enable SIM-level controls: midpoint $10M–$100M.

Contingency Reserve Initial $55.0M

[#27] Initial emergency/discretionary reserve to be held liquid for major incidents: midpoint $10M–$100M.

Property Acquisitions $35.0M

[#16] Purchase of offices, safehouses, warehouses and small labs: midpoint $10M–$60M one-time purchase.

Initial Research And Lab Setup $30.0M

[#17] Laboratory fit-out for memetic/noosphere research and special containment-capable lab spaces; midpoint of $10M–$50M.

Specialized Tech Rnd $16.0M

[#18] Initial R&D for non-amnestic countermeasures and prototypes: midpoint $2M–$30M initial R&D.

Anti Memetic Filter Capital $15.0M

[#7] Physical servers, network taps, filtering appliances and integration with local ISPs: midpoint $5M–$25M capex.

Funeral Facility Upgrades $15.0M

[#13] Secure morgues, upgrades to cemetery infrastructure and secure storage: midpoint $5M–$25M capex.

Tactical Response Capex $12.5M

[#19] Initial kit, vehicles and training for rapid-response containment teams: midpoint $5M–$20M capex.

Surveillance Capex $9.0M

[#11] CCTV, LPR, NVR and sensor installation across ritual hotspots: midpoint $3M–$15M capex.

Hospital Upgrades $8.5M

[#21] One-time upgrades to local hospitals / special wards / monitoring equipment: midpoint $2M–$15M.

Shell Corporations Setup $5.5M

[#6] Initial legal/financial shell setup, offshore structures and professional fees: midpoint of $1M–$10M.

Crematoria Equipment $4.5M

[#26] Procurement of sterilization and ritual-countermeasure equipment: midpoint $1M–$8M capex.

Secure Comms Capex $3.0M

[#22] Encrypted networks, secure devices and dead-drop hardware: midpoint $1M–$5M capex.

Social Media One Time $2.8M

[#10] One-time legal/black-ops costs related to coercion or initial platform compromise: midpoint $0.5M–$5M.

False Records Initial $1.8M

[#31] Initial creation of convincing false archives/forgeries and secure caches: midpoint $0.5M–$3M one-time.

Facilities $0

[]

Equipment $0

[]

Summary Estimate Analyst $0

[#35] Analyst summary / order-of-magnitude note only; costs allocated to specific items above.

🔄 Annual Recurring Costs Total: $346.7M/yr

Staff Wages $171.5M/yr

[#1, #2] Embedded field operatives and local command/analyst/coordination staff payroll: 2,000 operatives @ ~$70k = $140M + ~350 command/analyst staff @ ~$90k = $31.5M (rounded to $171.5M).

Research And Monitoring $31.4M/yr

[#4, #17] Recurring memetic/neuropsych screening and research staff/consumables: screening midpoint $18.9M/yr + lab staff/consumables midpoint $12.5M/yr = $31.4M/yr.

Covert Influence Payments $27.5M/yr

[#14] Bribery and influence payments to local contacts and officials: midpoint $5M–$50M/yr.

Cover Story And Legal $11.0M/yr

[#15] Legal, diplomatic and cover-up recurring costs (counsel, settlements, covert diplomacy): midpoint $2M–$20M/yr.

Mobile Network Contracts $11.0M/yr

[#9] Ongoing cooperation contracts or carrier fees for SIM-level controls if not bought outright: midpoint $2M–$20M/yr.

Social Media Contracts $10.5M/yr

[#10] Platform contracts, covert account operation and content suppression: midpoint $1M–$20M/yr.

Logistics And Transport $8.5M/yr

[#23] Travel, rotation, housing allowances and logistics for rotating personnel: midpoint $2M–$15M/yr.

Citywide Humint Programs $8.5M/yr

[#12] Funding community programs, grants and soft-influence to shape local rituals: midpoint $2M–$15M/yr.

Tactical Response Ops $7.5M/yr

[#19] Staffing, training refreshers, ammunition/replenishment and vehicle ops for containment teams: midpoint $3M–$12M/yr.

Anti Memetic Filter Ops $6.0M/yr

[#8] Software ops, SOC, moderation and bandwidth for geofenced anti-memetic filters: midpoint $2M–$10M/yr.

Specialized Tech Development $5.5M/yr

[#18] Ongoing R&D, trials and deployment of anti-memetic tools: midpoint $1M–$10M/yr.

Police Cooperation $5.5M/yr

[#20] Grants, liaison programs and joint training with municipal police/first responders: midpoint $1M–$10M/yr.

Long Term Intervention $5.5M/yr

[#30] Multi-year education/scholarship programs and sociological interventions: midpoint $1M–$10M/yr.

Contingency Fund Contribution $5.0M/yr

[#27] Annual contribution/maintenance of contingency reserve balance to ensure liquidity for incidents.

Property Leasing $3.5M/yr

[#16] Lease/maintenance costs for multiple properties if not purchased: midpoint $1M–$6M/yr.

Surveillance Operations $3.0M/yr

[#11] Maintenance, monitoring staff and analysts for CCTV/sensor network: midpoint $1M–$5M/yr.

Funeral Operations $3.0M/yr

[#13] Operating secure morgues, contracted mortuary staff and cemetery patrols: midpoint $1M–$5M/yr.

Public Health Operations $3.0M/yr

[#21] Ongoing hospital integration, training and special ward ops: midpoint $1M–$5M/yr.

Cultural Preservation $2.8M/yr

[#24] Grants to historians, museums and sponsorships to shape narratives: midpoint $0.5M–$5M/yr.

False Records Maintenance $2.8M/yr

[#31] Ongoing maintenance and secure storage for counter-archives and forgeries: midpoint $0.5M–$5M/yr.

International Monitoring $2.8M/yr

[#33] Monitoring international press and foreign intelligence chatter; counter-messaging abroad: midpoint $0.5M–$5M/yr.

Shell Corporations Maintenance $1.8M/yr

[#6] Ongoing maintenance of shell structures, accountants and lawyers: midpoint $0.5M–$3M/yr.

Secure Comms Maintenance $1.8M/yr

[#22] Maintenance, licensing and replacement for encrypted comms: midpoint $0.5M–$3M/yr.

Media Monitoring $1.8M/yr

[#25] OSINT, local internet forensics and monitoring tooling/staff: midpoint $0.5M–$3M/yr.

Energy And Data Costs $1.8M/yr

[#28] Power, cooling, and bandwidth costs for servers, filters, and storage: midpoint $0.5M–$3M/yr.

Crematoria Operations $1.2M/yr

[#26] Consumables and operations for ritual countermeasure equipment: midpoint $0.5M–$2M/yr.

Cultural Consultants $1.1M/yr

[#29] Ongoing local anthropologists and language consultants: midpoint $0.2M–$2M/yr.

Psych Support $1.1M/yr

[#32] Counseling and resilience programs for staff exposed to memetic stress: midpoint $0.2M–$2M/yr.

Annual Audit $600K/yr

[#34] Regular third-party audits, compliance and risk assessment: midpoint $0.2M–$1M/yr.

Facilities Maintenance $0/yr

[]

Supplies And Consumables $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $346.7M/yr

90.0% probability / year

Normal year with sustained covert operations and no major public incidents.

routine operations periodic screenings ongoing filter and HUMINT work

🚨 Minor Incident $366.7M/yr

8.0% probability / year +$20.0M vs baseline

Localized exposure or a viral social post causing limited public attention and a targeted response.

localized necromantic outbreak viral local media exposure targeted legal inquiry

🚨 Major Breach $496.7M/yr

2.0% probability / year +$150.0M vs baseline

Citywide incident or national-level exposure requiring large-scale kinetic, legal and financial response.

coordinated citywide ritual/necromantic uprising national/international media exposure large legal/diplomatic investigations

👥 Personnel 2350 total

Role	Count	Notes
Embedded Field Operatives (deep-cover)	2000	[#1] Operatives embedded across the city; headcount implied by payroll ($140M @ ~$70k/yr).
Local Command / Incident Command / Analysts / Psychologists / Cultural Experts / Admin	350	[#2] Local command, coordination and specialist staff; headcount implied by payroll ($31.5M @ ~$90k/yr).

📋 Confidence Notes

Analyst notes provide detailed line-item ranges but many quantities (actual operative count, willingness to cooperate with Spanish authorities, platform cooperation vs. buyout decisions) remain uncertain; midpoint assumptions used throughout so confidence is medium.

← SCP-8709 ↑ All SCPs SCP-8711 →