SCP-8848 Safe ~ medium confidence
SCP-8848
Expected annual
$1.0M
One-time setup
$1.5M
Annual recurring
$999K
Personnel
7
Initial one-time setup is estimated at $1,521,000 driven by facility upgrades, contingency reserves, and an escalation-ready upgrade fund; recurring annual costs are estimated at $999,000/yr driven primarily by staff wages, research program costs, legal/cover, and insurance.
🏗️ One-Time Capital Costs Total: $1.5M
Escalation Upgrade Reserve $750K
[#25] Reserve for rapid upgrade to high-security containment if SCP is weaponized/targeted (reinforced vaults, specialized staffing, facility upgrades).
Insurance Contingency Reserve $250K
[#16] One-time contingency reserve set-aside for accidental damages and liabilities.
Initial Research And Lab Setup $200K
[#5, #6, #7] High-precision diagnostics (oscilloscopes, spectrum analyzers, timing), magnetometer/sensor grid, isolated test bench and power-control systems (ground isolation, remote cutoff).
Facilities $150K
[#1] Secure low-risk vault construction (EM-proof lining, independent HVAC, vault door).
Equipment $66K
[#2, #8, #11] Physical access control/CCTV/locks installation, non-magnetic tooling and shelving, UPS/generator hardware.
Decontamination Destruction $50K
[#18] One-time budget for specialized destruction/neutralization (contractor/national-lab engagements).
Specialist Consulting Per Project $25K
[#22] Per-project specialist consulting/national-lab subcontract (reserve for occasional external projects).
Personnel Vetting Initial $15K
[#21] Initial deep-background checks and IT-security setup costs.
Ppe And Medical Screening Initial $10K
[#9] Initial PPE purchase and baseline medical screening setup (magnetic-hazard protocols).
Replica Initial Fabrication $5K
[#13] Typical one-off replica fabrication (representative single-copy cost).
🔄 Annual Recurring Costs Total: $999K/yr
Staff Wages $485K/yr
[#3, #4] Guard staffing and monitoring personnel; research staff (physicist, electrical engineer/technician) and part-time admin.
Research And Monitoring $223K/yr
[#5, #10, #12, #17, #19, #22, #24] Research program budget, continuous remote monitoring subscriptions, data storage/backups, incident-response exercises, consulting and archival/records management.
Cover Story And Legal $100K/yr
[#15] Legal/cover-story, PR consultants, secrecy-related administrative costs.
Reputation Mitigation And Clandestine Recruitment $50K/yr
[#23] Clandestine hiring costs, relocation, NDAs, and secrecy-related recruitment.
Facilities Maintenance $31K/yr
[#2, #5, #6, #7, #11] Maintenance and monitoring of security systems, calibration of diagnostics, sensor grid upkeep, test-bench/power-system maintenance, UPS/generator fuel/service.
Replica Admin Overhead $30K/yr
[#13] Administrative overhead for replica approval, QA, traceability, and supervised fabrication programs.
Insurance Premiums $30K/yr
[#16] Annual insurance/policy premiums for third-party claims and infrastructure damages.
It Security And Vetting Renewal $20K/yr
[#21] Ongoing personnel-vetting renewals and IT-security upkeep.
Supplies And Consumables $10K/yr
[#8, #9] Non-magnetic consumables, tooling replacements, PPE replacement.
Logistics And Transport $10K/yr
[#14] Average per-year expected secure transport costs (assumes occasional short-distance secure move as-needed).
Public Utilities And Energy Overhead $10K/yr
[#20] Incremental energy costs for monitoring, HVAC, and facility operation.
Cost Scenarios
📊 Baseline (baseline) $999K/yr
94.5% probability / year
Normal year with no major incidents; regular operations, scheduled research, and routine maintenance only.
routine_operations scheduled_experiments
🚨 Minor Incident $1.1M/yr
5.0% probability / year +$150K vs baseline
Localized EM surge or equipment failure causing contained damage, requiring repairs, forensics, and short-term elevated security.
localized_EM_surge unauthorized_access equipment_failure
🚨 Major Breach $2.5M/yr
0.5% probability / year +$1.5M vs baseline
Theft, weaponization attempt, or loss of containment requiring rapid security upgrade, extended investigations, external contracting, and possible public mitigation.
targeted_theft weaponization_attempt significant_public_exposure
👥 Personnel 7 total
Role Count Notes
Security Officer / MTF Agent 3 24/7 shift coverage (2–3 guards recommended). Mapped to security staffing costs [#3].
Monitoring Operator 1 Remote monitoring and alarm operator; part of security shift staffing [#3].
Research Scientist 1 Mid/senior physicist to vet replication and design tests [#4].
Engineer / Maintenance 1 Electrical engineer/technician for handling diagnostics and test benches [#4].
Administrative Staff 1 Part-time admin/accounting/documentation support for experiments and custody [#4, #13].
📋 Confidence Notes
Analyst notes provided detailed line-item ranges, allowing mid-point estimates, but several items (nonlocal induction risk, escalation likelihood, per-replica costs) are uncertain; scenario probabilities are judgment-based.
← SCP-8847 ↑ All SCPs SCP-8849 →