SCP-9330 Keter ? low confidence
SCP-9330
Expected annual
$39.4M
One-time setup
$125.5M
Annual recurring
$37.6M
Personnel
8
One-time capital and contingency reserves are very large (~$125M) driven by structural isolation, asset write-offs and reserved emergency funds; annual recurring costs are dominated by hazardous liquid treatment/disposal, environmental mitigation and R&D (~$37.6M/yr).
🏗️ One-Time Capital Costs Total: $125.5M
Contingency Reserve $50.0M
[#22] Emergency rapid expansion / catastrophic-response fund reserved (kept available as a multi-year catastrophic-response fund).
Asset Writeoff $27.5M
[#2] Capital write-off / replacement cost for portions of Site-███ considered lost within the WHITE zone.
Initial Research And Lab Setup $25.0M
[#13, #28] Startup buildout for dedicated R&D program and high-value 'black-bag' technology development (labs, instrumentation, initial modeling and classified program startup).
Facilities $9.6M
[#1, #5, #8, #17] Includes demolition/sealing and reinforced bulkheads (#1), physical perimeter barrier installation (#5), storage-tank/site work portion of pump/tank installation (#8), and one-time river/pump/dam capital for environmental mitigation (#17).
Amnestic Recall Initial $8.0M
[#15] One-time implementation cost for Foundation-wide amnestic recall and destruction program initial phase (FLAG WONDERLAND ZERO initial execution).
Equipment $3.6M
[#3, #8, #11, #12, #21] One-time purchase of watertight/marine-grade surveillance and recording hardware (#3), pump/piping equipment portion (#8), spares stockpile (#11), initial ROV/remote fleet procurement (#12), and secure archival/storage hardware (#21).
Decontamination Facilities $750K
[#10] One-time installation of on-site decontamination facilities, showers, chemical soak tanks, holding pools and pre-scuttle processing infrastructure.
Archival Reconstruction One Time $500K
[#27] One-time costs to reconstruct and sanitize lost records, initial archival restoration and amnestic re-application planning.
Medical Setup $400K
[#19] Initial clinical capacity setup for medical surveillance, screening and post-exposure care.
Sop Development One Time $100K
[#26] Initial SOP development and associated setup costs for ZODIAC-event procedures and white-zone operations.
🔄 Annual Recurring Costs Total: $37.6M/yr
Logistics And Transport $9.0M/yr
[#9] Hazardous liquid transport, treatment and disposal for ~17,658 m3/yr of SCP-9330-1 (commercial/engineered treatment; primary recurring cost driver).
Research And Monitoring $8.0M/yr
[#13, #14, #28] Ongoing dedicated R&D program, expeditionary mapping programs and advanced/black-bag research efforts (modeling, instrumentation, specialist hires and mission support).
Environmental Mitigation $5.0M/yr
[#17] Ongoing Danube freshwater circulation mitigation, pumping operations, modeling coordination and engineered flow interventions.
Cover Story And Legal $3.0M/yr
[#16, #18] Cover operations, misinformation, shell companies and legal/diplomatic liaison costs to conceal operations and engage local/state actors.
Internal Reserve $2.0M/yr
[#25] Internal reserve 'insurance-style' budgeting for cross-site contamination, personnel replacement and downstream settlements.
Perimeter Security $1.6M/yr
[#5] Armed perimeter security teams, patrol vehicles, fuel and infrastructure maintenance (20–40 FTEs fully loaded; recurring staffing and ops).
Amnestic Followup $1.5M/yr
[#15] Follow-up manufacturing, logistics and replacement supplies for amnestic recall program and ongoing retrieval/destruction efforts.
Staff Wages $1.0M/yr
[#4] Continuous monitoring staffing (attendant containment liaison, operators, HMCL supervision) 24/7 shift coverage, benefits and classified-work premiums (~6–12 FTE; estimate assumes ~8 FTEs fully loaded).
Supplies And Consumables $960K/yr
[#7, #24] Consumable single-use entry equipment scuttled after exfiltration (#7) and specialized lab reagents/consumables for high-sensitivity analyses (#24).
Hazardous Entry Patrols $780K/yr
[#6] Recurring cost for hazardous-entry maintenance patrols; assumes 'bimonthly' = twice/month (≈24 patrols/yr) at mid-range per-patrol cost.
Expendable Entry Equipment $660K/yr
[#7] Annual cost to replace single-use suits, expendable tools, batteries and scuttled sensor packages (assumes higher-frequency patrol model).
Medical Surveillance $600K/yr
[#19] Regular screening, biomarker testing, quarantine readiness and post-exposure care reserves.
Search And Recovery $500K/yr
[#23] Annual budget for special recovery teams, forensics and retrieval/replacement documentation efforts within the WHITE zone.
Miscellaneous Overhead $500K/yr
[#30] Procurement overhead, classified facilities admin, secure logistics and miscellaneous program overhead.
Facilities Maintenance $375K/yr
[#8, #11] Recurring structural/facility maintenance including periodic work on pump houses, secondary containment inspections and accelerated corrosion mitigation for structural elements.
Corrosion And Replacement $300K/yr
[#11] Accelerated replacement/maintenance budget for marine-corroded electronics, cameras, wiring and pumps.
Rov Replenishment $275K/yr
[#12] Replenishment of expendable small ROVs/tethered camera packages and maintenance for non-contact high-end remote platforms.
Decon Operations $250K/yr
[#10] Operations for personnel/equipment decontamination, wastewater processing and interim storage prior to disposal (excluding SCP-9330-1 main stream disposal).
Psychological Support $250K/yr
[#20] Counseling, resiliency programs and increased rotation/leave allowances for exposed personnel.
Training And Sop Annual $200K/yr
[#26] Recurring training, tabletop exercises, contractor trainers and simulation facilities to maintain SOP readiness.
Archival Reconstruction Recurring $200K/yr
[#27] Ongoing costs to tidy, sanitize and re-amnesty records lost during sealing; archival staff and reconstruction operations.
Fuel And Energy $200K/yr
[#29] Fuel and energy costs to run pumps, backup generators, decon HVAC and site environmental control.
Pumps Power And Maintenance $175K/yr
[#8] Ongoing power, maintenance and minor repairs for continuous pumping systems and pump-station redundancy.
Surveillance Maintenance $150K/yr
[#3] Ongoing replacement, bandwidth, server maintenance and corrosion-driven refresh for watertight cameras, hydrophones and sensors.
Data Archiving Operations $120K/yr
[#21] Ongoing secure archival operations, remote duplication, storage refresh and analyst review capacity.
Cost Scenarios
📊 Baseline (baseline) $37.6M/yr
84.5% probability / year
Routine year with scheduled patrols, normal R&D activity, and no containment breaches or major incidents.
no breach regular patrol schedule normal disposal and R&D pace
🚨 Minor Incident $40.1M/yr
12.0% probability / year +$2.5M vs baseline
Localized equipment loss or small containment incident requiring emergency response, accelerated replacements and short investigations.
small-scale breach or equipment scuttle accelerated ROV/equipment replacement short-term increased disposal or decon needs
🚨 Major Breach $62.6M/yr
3.0% probability / year +$25.0M vs baseline
Partial containment failure requiring white-zone expansion, significant emergency engineering, asset replacements and larger operational tempo.
partial white-zone expansion large-scale demolition/containment works major increase in disposal/treatment volumes
🚨 Catastrophic Breach $187.6M/yr
0.5% probability / year +$150.0M vs baseline
Wide-scale containment collapse or regional exposure necessitating use of contingency reserves, emergency international operations and mass amnestic/destruction programs.
cascading containment failure regional environmental emergency large-scale amnestic recall and international engineering response
👥 Personnel 8 total
Role Count Notes
Attendant Containment Liaison 1 [#4] Primary on-shift liaison monitoring feeds and coordinating HMCL reports.
HMCL Supervisor 2 [#4] Senior supervisors overseeing containment liaison activities and incident escalation.
Monitoring Operator 4 [#4] 24/7 operators on rotation to watch redundant surveillance systems and alerts.
Relief / Training Coordinator 1 [#4] Provides shift relief scheduling, training coordination and compliance with SOPs.
📋 Confidence Notes
Estimates are low-confidence because SCP-9330's anomalous behavior (ZODIAC events, extradimensional volume, treatment classification of SCP-9330-1) is unpredictable and many costs depend on policy/legal options and future technical developments.
← SCP-9325 ↑ All SCPs SCP-9331 →