← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9331 Unknown ~ medium confidence
SCP-9331
Expected annual
$3.5M
One-time setup
$2.7M
Annual recurring
$3.4M
Personnel
14
Initial one-time setup estimated at $2,665,000 driven by lab buildout, Maynard.aic development, R&D/contingency and legal/developer engagement costs; recurring annual operations approximately $3,394,200 driven primarily by staff wages, Maynard maintenance, legal/PR, international takedown and administrative overhead.
🏗️ One-Time Capital Costs Total: $2.7M
Public Compensation Contingency $1.0M
[#21] One-time contingency reserve for third-party device damage settlements/hush payments in case of public exposure (scaled reserve).
Maynard Development $500K
[#7] One-time development & initial deployment of Maynard.aic adapted for continuous crawling, takedown automation and threat intelligence.
Facilities $335K
[#1, #2] Hardened air-gapped forensic lab buildout and installed fire suppression/thermal monitoring/exhaust/fireproofing/Faraday shielding and access control.
R And D Contingency $325K
[#17] One-time contingency for experimental safe removal/neutralization research and specialist contractor budgets (highly uncertain).
Developer Engagement And Relocation $200K
[#14] One-time costs to locate, interview, recruit or place developer in safe custody (travel, safehouse, relocation, initial compensation).
Initial Research And Lab Setup $115K
[#3, #4, #5] Initial disposable hardware pool (50 devices), high-end forensic instruments (logic analyzers, scopes, capture cards) and initial reverse‑engineering software license purchases.
Equipment $102K
[#6, #16, #23] Dedicated secure servers/storage initial purchase, secure repository vaulting equipment and initial monitoring/logging hardware.
Legal Negotiation Fees $62K
[#10] One-time negotiation/engagement fees for platform liaison, emergency pushes and settlement/negotiation expenses.
Training One Time $25K
[#25] One-time training, SOP writing and initial drills/documentation creation.
🔄 Annual Recurring Costs Total: $3.4M/yr
Staff Wages $1.6M/yr
[#9, #12, #13] Cyber-operations team, core research staff salaries, and specialist on-call incident/first-response wages (incl. benefits).
Administrative Overhead $566K/yr
[#27] Administrative overhead (procurement, project management, accounting) estimated at ~20% of recurring baseline.
Research And Monitoring $451K/yr
[#5, #8, #15, #16, #23, #24] Maynard.aic ongoing maintenance & cloud compute, controlled piracy/honeypot ops, software license maintenance, secure repository storage maintenance, monitoring & SIEM/logging upkeep, and ethics/psychology monitoring.
Cover Story And Legal $375K/yr
[#10, #11] Legal retainer/platform liaison and PR/online narrative management budgets (retainer, retainers for cross-jurisdiction takedowns and proactive content management).
International Takedown War Chest $162K/yr
[#22] Annual budget for international takedown actions and local counsel in multiple jurisdictions.
Logistics And Transport $115K/yr
[#14] Recurring travel, safehouse support and logistics if developer containment/compensation/relocation is required.
Evidence Suppression $50K/yr
[#26] Per-notice takedown/DMCA/notice costs and related activity (budgeted aggregate based on likely intensity).
Insurance And Safety Certifications $35K/yr
[#20] Increased insurance premiums, liability coverage and recurring safety inspections/certifications.
Supplies And Consumables $30K/yr
[#3, #18] Consumables and replacement parts plus rotating disposable hardware attrition replacement budget.
Facilities Maintenance $25K/yr
[#2, #19] Annual maintenance for fire suppression/thermal systems, HVAC and additional facility cooling/energy support.
Storage Maintenance $10K/yr
[#6] Ongoing server/storage costs for monitored copies, cold storage and WORM archives.
Training Refreshers $10K/yr
[#25] Annual refresher training, SOP updates and drills.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.4M/yr
88.0% probability / year
Routine year with standard monitoring, maintenance and staffing; no major public incidents or large settlements.
normal monitoring activity no major device damage incidents steady takedown/legal workload
🚨 Minor Incident $3.5M/yr
10.0% probability / year +$150K vs baseline
Localized consumer device overheating incident(s) requiring emergency response, focused legal/PR surge and limited settlements.
single public overheating incident local media attention several takedown/legal escalations
🚨 Major Public Exposure $5.9M/yr
2.0% probability / year +$2.5M vs baseline
Widespread public device failures or a high-profile breach leading to large compensation payouts, intense litigation and major PR operations.
multiple consumer device damages national media coverage class-action or large settlement demands
👥 Personnel 14 total
Role Count Notes
Research Scientist / PI 1 [#12] Project lead overseeing experiments and anomaly research.
Software Engineer 2 [#12] Engineers for tooling, analysis and remediation attempts.
Reverse Engineer / Malware Analyst 2 [#12] Reverse-engineering and binary analysis specialists.
Memetics / Psychological Officer 1 [#12, #24] Specialist monitoring player/psychological and memetic risks.
Administrative Staff 1 [#12, #27] Project admin and procurement support.
Cybersecurity Officer / SOC Analyst 5 [#9] Cyber-operations / anti-piracy team providing 24/7 coverage for takedowns, OSINT and monitoring.
Incident Response / Mobile Containment Crew 2 [#13, #14] On-call rapid response personnel for field incidents and mobile detection/containment.
📋 Confidence Notes
Line-item ranges in analyst notes are broad and many costs (R&D outcomes, public compensation) are highly uncertain; staffing and monitoring costs are better constrained while contingency and legal exposure are variable, so overall confidence is medium.
← SCP-9330 ↑ All SCPs SCP-9333 →