SCP-9333 Keter ~ medium confidence
SCP-9333
Expected annual
$2.3M
One-time setup
$2.5M
Annual recurring
$2.2M
Personnel
17
Initial one-time setup is dominated by site acquisition, operations buildouts, equipment and a contingency reserve (~$2.54M). Recurring annual costs (~$2.23M/yr) are driven mainly by staff wages, research/lab operations, security, legal/PR, and facilities maintenance.
🏗️ One-Time Capital Costs Total: $2.5M
Facilities $1.1M
[#3, #8, #24] Land acquisition/easements (~$400k for two sites), onsite operations buildouts (~$600k total), and long-term storage/museum setup (~$100k).
Contingency Initial Reserve $1.0M
[#23] Recommended initial rapid-response / emergency reserve for Keter-level anomaly.
Equipment $385K
[#6, #7, #9, #29, #30, #12] Site security hardware (~$120k), remote monitoring/install (~$60k), cold-storage/vaults (~$40k), vehicle purchases (~$120k), comms equipment (~$25k), and initial field containment kits (~$20k).
Legal Registration And Front Company $30K
[#1] One-time legal registration and front charity/nonprofit setup (midrange estimate).
Recordkeeping Initial $15K
[#19] Initial secure database and encrypted infrastructure buildout (small setup cost).
Pr Launch $10K
[#16] One-off public relations / cover-story launch costs.
Initial Research And Lab Setup $0
[#10] Lab retrofit/build option noted but assumed outsourced initially; therefore no upfront lab build cost allocated here.
Containment Upgrade Capex $0
[#33] Containment upgrade (BSL-3/4/high-security facility) is contingency-only; no baseline one-time build cost allocated here.
🔄 Annual Recurring Costs Total: $2.2M/yr
Staff Wages $880K/yr
[#5, #11, #18, #20] Security personnel, mycologists/lab techs, liaison officers/negotiators, and administrative staff salaries (two sites combined).
Research And Monitoring $555K/yr
[#7, #10, #14, #19, #22, #25, #26, #31] Remote monitoring connectivity/cloud storage, outsourced lab operation/staffing, evidence handling and disposal, secure recordkeeping hosting, medical/toxicology support, ongoing scientific research program, publication suppression, and archaeological/preservation funding.
Facilities Maintenance $315K/yr
[#4, #6, #8, #9, #15, #30, #34] Property taxes/insurance, hardware upkeep, lease/ops facility maintenance, cold-storage energy, groundskeeping, communications service, and annual audits.
Logistics And Transport $170K/yr
[#13, #21, #27, #28, #29] Secure transport program and couriers, leap-year/event staffing travel & accommodation (annualized), contractor insurance/indemnities, routine travel, and vehicle maintenance/fuel.
Cover Story And Legal $170K/yr
[#2, #16, #19, #26] Ongoing legal counsel/retainers, recurring PR/cover-story operations, secure hosting/administration for records, and supplementary information-control actions.
Cultural Liaison Payments $50K/yr
[#17] Regular stipends/gifts/payments to Serpent's Hand and other anomalous community allies to maintain cooperation.
Contingency Maintenance $50K/yr
[#23] Annual top-ups and readiness costs to maintain a minimum rapid-response balance.
Supplies And Consumables $40K/yr
[#12, #32, #35] Consumable replenishment for field kits, per-ritual hospitality/serving costs (annualized), and miscellaneous supplies/consumables.
Containment Upgrade Operations $0/yr
[#33] Ongoing operations cost for a facility-scale containment upgrade is not included in baseline; reserved for escalation scenarios.
Cost Scenarios
📊 Baseline (baseline) $2.2M/yr
89.5% probability / year
Normal uneventful year with two confirmed sites under routine operations and no serious incidents.
routine monitoring monthly record updates standard research and maintenance
🚨 Minor Incident $2.5M/yr
8.0% probability / year +$300K vs baseline
Localized fungal spread, small containment breach, or a low-profile ritual complication requiring emergency response and additional testing.
localized outbreak increased sampling and testing temporary heightened security
🚨 Major Breach $4.2M/yr
2.0% probability / year +$2.0M vs baseline
Public exposure, significant legal action, large-scale containment response and potential settlements; major PR/legal campaign required.
public leak/exposure multi-jurisdiction legal battles large-scale quarantine/cleanup
🚨 Containment Upgrade $8.2M/yr
0.5% probability / year +$6.0M vs baseline
Decision or necessity to build/relocate to a high-security BSL-3/4 facility (major containment upgrade) following escalation or discovery of contagious risk.
evidence of contagion jurisdictional pressure major research-driven escalation
👥 Personnel 17 total
Role Count Notes
Security Officer / MTF Agent 8 [#5] Armed/unarmed guards for two sites, multiple shifts to cover nights.
Research Scientist 2 [#11, #25] Mycologists leading analysis and research programs.
Lab Technician 2 [#11, #10] Lab techs handling samples and evidence processing.
Liaison Officer / Negotiator 2 [#18, #17] Staff coordinating with Serpent's Hand and local anomalous groups.
Administrative Staff 1 [#20, #19] Roster maintenance, data entry and monthly updates (one FTE across regions assumed).
Medical Officer 1 [#22] On-call medic/toxicology support for field teams and incidents.
Engineer / Maintenance 1 [#15, #6] Groundskeeping coordination, equipment maintenance oversight.
📋 Confidence Notes
Estimates follow the analyst notes and midrange assumptions for two confirmed sites; many line items (legal, liaison payments, contingency sizing, and potential containment upgrades) are scenario-dependent, producing moderate uncertainty.
← SCP-9331 ↑ All SCPs SCP-9336 →