← SCP Cost Explorer Read on SCP Wiki ↗
SCP-950 Safe ~ medium confidence
SCP-950
Expected annual
$2.1M
One-time setup
$1.7M
Annual recurring
$2.1M
Personnel
18
Initial capital costs are dominated by facility upgrades (BSL-3 conversion, containment room, optional on-site incinerator) and equipment; recurring costs (~$2.09M/yr) are driven by staff wages, testing/analysis, insurance/legal, incident reserves, and contingency funds.
🏗️ One-Time Capital Costs Total: $1.7M
Facilities $1.1M
[#1, #3, #31] Containment room build-out (#1) estimated at $37,500, BSL-3 conversion (#3) conservatively set at $300,000, optional on-site incinerator capital (#31) estimated at $800,000. These are structural and major-capital site works.
Equipment $289K
[#2, #4, #6, #7, #13, #14, #19, #26, #29] HVAC negative-pressure/HEPA install (#2) $150,000; isolated generator + UPS + installation (#4) $33,000; fixed camera system (#6) $7,000; initial video storage/server (#7) $6,000; PAPR/hazmat units purchase (#13) $16,000; autoclave (#14) $20,000; sample storage/freezers (#19) $12,000; data-security hardware/software initial (#26) $40,000; evidence photography kit (#29) $5,000.
Initial Research And Lab Setup $250K
[#17, #18] Initial purchase/setup of laboratory research equipment (PCR workstations, sequencing-capable instruments, microscopes, sample-prep gear) to support recurring pathogen testing and advanced analyses.
🔄 Annual Recurring Costs Total: $2.1M/yr
Staff Wages $850K/yr
[#8, #9, #10] Security staffing (#8) $360,000/yr; scientific staffing (#9) $390,000/yr; medical retainer/clinical support (#10) ~$100,000/yr.
Research And Monitoring $375K/yr
[#17, #18, #27, #30] Forensic & pathogen testing budget (#17) $250,000/yr; specialized analysis for unknown residues (#18) $100,000/yr; training and SOP development/annual drills (#27) $20,000/yr; archival/legal-hold support (#30) $5,000/yr.
Cover Story And Legal $250K/yr
[#22, #25] Insurance/liability premiums (#22) estimated $150,000/yr; legal/cover-up/PR retainer & contingency (#25) $100,000/yr.
Incident Response Fund $200K/yr
[#23] Dedicated rapid-response and emergency containment reserve (#23) funded annually at $200,000 as an operational contingency.
Contingency Fund $150K/yr
[#32] Reserve for unknown/extraordinary anomalies, specialized studies, or emergency secure relocation (#32).
Volunteer Program $80K/yr
[#11] Volunteer vetting, psychological screening, medical screening, and compensation (#11) budgeted $80,000/yr (mid-range throughput).
Medical Monitoring $50K/yr
[#24] Ongoing staff/volunteer medical monitoring, vaccinations, prophylaxis stockpile, and counseling ($50k/yr).
Autopsy Contract $20K/yr
[#28] Contracted access to forensic necropsy/autopsy services (#28) budgeted at $20,000/yr (contract option).
Regulatory And Permits $20K/yr
[#21] Regulatory compliance, permits, inspections, and consulting (#21) ~$20,000/yr.
Incinerator Operation $20K/yr
[#31] If an on-site incinerator is chosen (capital alternative), estimated operation and permit costs (#31) ~$20,000/yr. (If contracting incineration instead, this line may be zero and contracted disposal used.)
Facilities Maintenance $19K/yr
[#2, #4, #14, #19, #7] HVAC filter/re-certification and monitoring (#2) $5,000/yr; generator fuel & service (#5/#4) $3,500/yr; autoclave maintenance (#14) $2,500/yr; sample storage maintenance/electricity (#19) $5,000/yr; video storage hardware upkeep (#7) $3,000/yr.
Supplies And Consumables $16K/yr
[#12, #13, #20, #29] PPE consumables (#12) $7,000/yr; PAPR battery/filter replacements/maintenance (#13) $3,000/yr; disinfectants and general lab disposables (#20) $5,000/yr; evidence photography consumables (#29) $1,500/yr.
Data Security $15K/yr
[#26] Recurring costs for secure document management, redaction tools, privileged-access systems, and associated training (#26) $15,000/yr.
Logistics And Transport $12K/yr
[#16] Hazardous-material transport and certified shipments (#16) budgeted at $12,500/yr.
Hazardous Waste Disposal $8K/yr
[#15] Contracted biohazard pickup/incineration (#15) budgeted at ~$7,500/yr based on throughput estimates.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.1M/yr
95.5% probability / year
Normal year with no major incidents; routine operations, testing, and maintenance only.
routine testing no containment incidents standard maintenance
🚨 Minor Incident $2.2M/yr
4.0% probability / year +$150K vs baseline
Contained contamination or small exposure event requiring expanded testing, quarantines, and targeted public-health response.
small exposure equipment failure contained contamination event
🚨 Major Breach $5.1M/yr
0.5% probability / year +$3.0M vs baseline
Significant containment breach with multiple exposures or community transmission requiring large-scale emergency response and legal/cleanup costs.
containment breach multiple staff/community exposures public-health emergency
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 7 [#8] 24/7 coverage: 6guards (2 per shift) + 1 supervisor as described in notes.
Research Scientist 1 [#9] Lead researcher/PI salary included in scientific staffing.
Research Technician 3 [#9] 2–3 technicians for sample processing and experiments.
Biosafety Officer 1 [#9] Certified biosafety officer to oversee protocols and compliance.
Medical Officer 1 [#10] Physician/infectious-disease specialist on retainer/onsite support.
Nurse / Medical Technician 2 [#10, #24] Nurses/medical techs for sample handling and post-exposure monitoring.
Engineer / Maintenance 1 [#4, #5] Engineer/technician for generator, HVAC, and containment systems maintenance.
Administrative Staff 1 [#11, #25] Administrative support for volunteer vetting, paperwork, and legal/cover coordination.
Evidence Technician / Lab Technician 1 [#17, #29] Evidence documentation, chain-of-custody management, and sample storage handling.
📋 Confidence Notes
Many line items are well-identified (equipment, staffing, disposals) but cost ranges are wide and depend on choices (existing BSL level, on-site incinerator vs contracting, incident frequency), so aggregate estimates carry moderate uncertainty.
← SCP-949 ↑ All SCPs SCP-951 →