SCP-9877 Unknown ~ medium confidence
SCP-9877
Expected annual
$135.7M
One-time setup
$6.4B
Annual recurring
$28.2M
Personnel
47
One-time capital dominated by probe/platform and FARLIGHT development; annual operating costs dominated by mission operations, data processing, ground-station upkeep and program-level overheads. Baseline annual operations ~ $28M; optional interstellar development drives multi-billion one-time spends.
🏗️ One-Time Capital Costs Total: $6.4B
Farlight Development $5.0B
[#10] FARLIGHT interstellar mission R&D and build (minimal unmanned advanced-probe development floor estimate).
Equipment $500.0M
[#1, #2] Deep Sky Array sensor hardware (receivers, cryogenics, shielding) and a single flight-qualified spacecraft bus/platform (radiation-hardened electronics, thermal control, power system).
Launch And Transfer $300.0M
[#3] Heavy-lift launches, transfer stages and mission integration for placing probe(s) on outer-heliosphere trajectories (single-probe baseline estimate).
Redundancy Spares $150.0M
[#9] Spare flight hardware and instruments (approx. 30% contingency on spacecraft+instrument capital).
Farlight Payload $100.0M
[#12] Specialized high-sensitivity receivers, directional antennas and on-board DSP for FARLIGHT.
Contingency Reserve $100.0M
[#19] Dedicated reserve for anomalies, emergency retrievals, unscheduled replacement launches.
Archival Endowment $100.0M
[#20] Principal to fund long-term archival operations (example: $100M principal to guarantee multi-decade operations).
Facilities $60.0M
[#4, #15] Ground-side facility upgrades, DSN-class antenna infrastructure and initial security hardening.
Propulsion Research $50.0M
[#13] Advanced propulsion R&D / improved propulsion modules for deep-space transit and FARLIGHT (ion/VASIMR/nuclear concepts).
Contracting Overhead $30.0M
[#17] Program management, contracting overheads, escrow and performance bonds (10–25% of prime hardware/launch program).
Initial Research And Lab Setup $3.0M
[#6, #7, #23, #24, #8] Dedicated processing hardware, initial analysis-team setup, cultural/archival setup, ethics board setup, and SOP/tooling for cognitive-hazard mitigation.
Decommissioning $2.0M
[#27] Funds to safely decommission ground and space assets and disposal of radioactive materials when required.
Cover Story Setup $1.0M
[#16] Establishing cover channels, contracts, legal suppression infrastructure and plausible cover narratives.
Regulatory Compliance $500K
[#14] Regulatory/environmental/nuclear licensing, initial legal fees and compliance approvals.
Farlight Crewed Premium $0
[#26] Crewed FARLIGHT delta (conditional); set to 0 here as not included in baseline capital. (Range noted in source is orders-of-magnitude larger if chosen.)
🔄 Annual Recurring Costs Total: $28.2M/yr
Farlight Operations $10.0M/yr
[#11] Long-duration FARLIGHT mission operations (decades-long monitoring, command & control) if FARLIGHT is active.
Staff Wages $7.0M/yr
[#5, #7] Mission operations staff, flight controllers, operations engineers and the analysis team salaries/overhead (~20–40 FTE mission ops + 8–15 FTE analysis).
Facilities Maintenance $4.0M/yr
[#4] Ground-station and mission-control facility maintenance, utilities and DSN-like antenna operations support.
Research And Monitoring $2.5M/yr
[#6, #8, #23] Ongoing data-processing operations (DSP/GPU/ML), medical/psych monitoring costs, and continued research activity.
Security Costs $1.5M/yr
[#15] Physical and cyber security, counter-intelligence, background checks and classified-data handling operations.
Logistics And Transport $1.0M/yr
[#18] Leased bandwidth, deep-space comms time, DSN-like network costs for outer-heliosphere telemetry.
Cover Story And Legal $500K/yr
[#16] Ongoing public-affairs, legal suppression, NDAs, controlled disclosures and monitoring.
Personnel Training $500K/yr
[#21] Training, rotations, vetting and support costs for skilled staff continuity.
Hardware Refresh $400K/yr
[#22] Amortized hardware refreshes / obsolescence for ground DSP clusters and IT (periodic refresh budget amortized annually).
Supplies And Consumables $300K/yr
[#25] Small-item consumables, power/utilities, shipping, lab consumables and facility overhead.
Regulatory Compliance $200K/yr
[#14] Ongoing compliance overhead for nuclear/material handling, export controls and environmental requirements.
Ethics Oversight $200K/yr
[#24] Internal review boards, ethics reviews, and legal counsel for human-subject/outsider effects.
Cultural Archival $100K/yr
[#23] Ongoing musicology, archival curation and rights/provenance research.
Farlight Crewed Operations $0/yr
[#26] Crewed FARLIGHT operations (conditional); set to 0 in baseline recurring estimate as crewed program is not assumed in baseline.
Cost Scenarios
📊 Baseline (baseline) $28.2M/yr
90.0% probability / year
Normal year of operations with a single outer-heliosphere probe, routine mission ops, ground-station maintenance and data-processing; no major incidents or FARLIGHT capital pushes.
routine_operations no_major_incidents
🚨 Minor Incident $178.2M/yr
5.0% probability / year +$150.0M vs baseline
Failure or loss of a probe/node requiring emergency use of spares, replacement launch or mid-mission remediation.
probe_failure data_loss emergency_replacement_launch
🚨 Farlight Development Push $5.0B/yr
2.0% probability / year +$5.0B vs baseline
Decision-year to commit significant capital to FARLIGHT interstellar R&D/build (minimal unmanned advanced-probe path).
commission_farlight interstellar_R&D_commitment
🚨 Political Exposure $48.2M/yr
3.0% probability / year +$20.0M vs baseline
Leak, public discovery or legal challenge requiring large-scale PR/legal response and accelerated cover actions.
leak legal_action public_scrutiny
👥 Personnel 47 total
Role Count Notes
Mission Controller / Flight Ops 15 [#5] Flight controllers, scheduling and daily mission operations staff (majority of mission-ops FTEs).
Research Scientist 12 [#7] Radio astronomers, DSP engineers, linguists and domain researchers performing signal analysis and interpretation.
Engineer / Maintenance 8 [#2, #4] Systems, ground-segment, and hardware engineers supporting ground station and spacecraft health.
Security Officer / MTF Agent 6 [#15] Physical and cyber security personnel for facility hardening and classified-data protection.
Administrative Staff 4 [#16, #17] Program management, contracting support, legal/administrative coordination and PA liaisons.
Medical Officer 1 [#8] Medical/psych monitoring and response lead responsible for cognitive-hazard protocols.
Site Director / Executive Staff 1 [#5, #17] Senior program executive oversight and liaison to Foundation command.
📋 Confidence Notes
Many costs (deep-space probes, ground stations, and staff) map to real-world space program budgets and ranges are reasonably constrained; FARLIGHT / interstellar estimates are highly speculative and introduce large uncertainty, hence medium confidence.
← SCP-9876 ↑ All SCPs SCP-9878 →