SCP-9991 Unknown ~ medium confidence
SCP-9991
Expected annual
$3.8M
One-time setup
$9.9M
Annual recurring
$3.3M
Personnel
15
One-time containment, recall and infrastructure buildout is estimated at ~$9.86M driven primarily by contingency reserves, research lab setup and large-scale recall/buyback costs; recurring annual operations are ~ $3.35M driven by staffing, legal/tactical readiness, research, and amnestic/health programs.
🏗️ One-Time Capital Costs Total: $9.9M
Contingency Reserve $5.5M
[#30] Contingency reserve for worst-case widespread social-stability response (planning reserve).
Initial Research And Lab Setup $1.3M
[#18, #28] Initial laboratory analyses / R&D program setup and epidemiological data-analysis setup.
Field Operations $650K
[#11] Field operations for mass recall/seizures (agent deployments, travel, logistics, overtime) as a short-term one-time operation.
Buyback Compensation $562K
[#14] Buyback/compensation program (midpoint between token incentive and partial/full buyback scenarios).
Equipment $305K
[#1, #10] Sealed individual containment boxes (50,000 units) and installed surveillance/motion/audio sensor hardware.
Cover Story Campaign $300K
[#13] Recall campaign PR and cover story implementation (media buys, misinformation control, counterfeit reports).
Facilities $262K
[#2, #3] Industrial shelving/racking fit-out and saltwater sprinkler system installation/retrofit.
Coordination Mou $175K
[#12] Initial coordination, MOUs and legal liaison setup with law enforcement/government partners.
Disposal Incineration $175K
[#17] Disposal/incineration of a partial set of items (most-likely partial destruction scenario).
Shipping Logistics $150K
[#15] Shipping & logistics for collection points, courier fees, secure transport of returned/seized items.
Memetic Protocol Development $125K
[#20] Cognitive-hazard SOP and memetic countermeasure development (initial development).
Isolation Lockers $120K
[#27] Specialized sensory-isolation lockers / Faraday-like enclosures (assumed 2 enclosures at midpoint unit cost).
Theology Consultation $85K
[#19] Theology / cultural-expertise consultation fees (Mesopotamian religion experts, clergy, anthropologists).
Cataloging Labor $70K
[#8] Initial intake cataloging labor to inspect/photograph/tag/log ~50k items (one-off intake labor).
Inventory System $65K
[#7] Inventory/database and chain-of-custody system (software, RFID/barcode hardware, integration).
Handling Kits $15K
[#26] Consumables and handling tools initial kit for field teams (cutters, evidence bags, PPE, etc.).
🔄 Annual Recurring Costs Total: $3.3M/yr
Legal Defense Fund $1.1M/yr
[#24] Legal defense fund / contingency reserve for litigations, inquiries and potential fines (annualized reserve).
Tactical Response $625K/yr
[#23] Tactical containment breach / rapid response capability (training, equipment, vehicle ops, readiness).
Research And Monitoring $382K/yr
[#18, #10, #28] Ongoing laboratory analyses/R&D, surveillance monitoring/storage, and epidemiological tracing/analysis staffing and costs.
Staff Wages $350K/yr
[#9] Long-term storage staffing and security (3–6 dedicated FTEs; incremental site-level salaries + benefits).
Amnestic Budget $260K/yr
[#22] Amnestic production and administration budget (budgeted for ongoing administrations per year).
Occupational Health Monitoring $150K/yr
[#21] Occupational health monitoring, psychological care, counseling, and replacement staffing for exposed staff.
Online Monitoring $115K/yr
[#25] Online monitoring / censorship / sockpuppet operations to suppress viral stories and manage social media.
Public Health Coordination $112K/yr
[#29] Public-health coordination and follow-up costs for reported incidents (medical/legal case management).
Facilities Maintenance $62K/yr
[#5] Corrosion maintenance and infrastructure remediation due to saline exposure (inspection, replacement cycles, coatings).
Cover Story And Legal $60K/yr
[#12] Ongoing coordination/relationship management with law enforcement and government partners (annual liaison/administrative costs).
Evidence Storage Charge $30K/yr
[#16] Evidence processing & long-term storage space charge (power, HVAC, square footage allocation).
Training Refreshers $30K/yr
[#20] Ongoing cognitive-hazard safety training and memetic protocol refresher courses.
Supplies And Consumables $28K/yr
[#4, #7, #26] Ongoing brine supply (salt/water/mixing additives), inventory system maintenance, and handling-kit replacements.
Waste Brine Disposal $15K/yr
[#6] Waste brine collection & disposal / environmental compliance (holding tanks, contract disposal).
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $3.3M/yr
79.0% probability / year
Normal operations year with routine maintenance, staffing, monitoring, and ongoing research.
no major breaches routine recall activity only
🚨 Minor Incident $4.3M/yr
15.0% probability / year +$1.0M vs baseline
Localized containment breach or limited public cases requiring targeted field recoveries and legal/PR response.
localized release targeted recall operations limited amnestic deployments
🚨 Major Breach $6.8M/yr
5.0% probability / year +$3.5M vs baseline
Significant release or failed disposal leading to mass recovery, large-scale buybacks/disposal and legal/tactical escalations.
mass release during incineration or transit widespread non-compliance
🚨 Catastrophic Social Instability $11.8M/yr
1.0% probability / year +$8.5M vs baseline
Widespread social instability driven by circulating instances requiring full contingency activation and large-scale interventions.
nationwide unrest mass hoarding and violent spikes
👥 Personnel 15 total
Role Count Notes
Security Officer / MTF Agent 5 [#9] Dedicated storage/security FTEs to cover shifts, checks and response.
Research Scientist 3 [#18] Researchers supporting ongoing R&D, behavioral studies and analyses.
Tactical Response / MTF 4 [#23] On-call tactical containment/breach response team members and operators.
Administrative Staff 2 [#7, #8] Inventory managers and database/chain-of-custody operators (ongoing admin support).
Medical Officer 1 [#21, #22] Medical/amnestic administration and occupational health monitoring support.
📋 Confidence Notes
Mid-level confidence: analyst notes provide ranges and specific line items allowing midpoint estimates, but the anomalous and socially contingent nature of SCP-9991 (breach dynamics, amnestic usage, legal/reserve sizing) produces substantial uncertainty.
← SCP-9990 ↑ All SCPs SCP-9992 →